FFI Holdings Ltd
ASX:FFI
Intrinsic Value
The intrinsic value of one FFI stock under the Base Case scenario is 5.08 AUD. Compared to the current market price of 3.61 AUD, FFI Holdings Ltd is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FFI Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
FFI Holdings Ltd
Balance Sheet Decomposition
FFI Holdings Ltd
Current Assets | 22.2m |
Cash & Short-Term Investments | 90.8k |
Receivables | 8.2m |
Other Current Assets | 13.9m |
Non-Current Assets | 44.8m |
Long-Term Investments | 26.4m |
PP&E | 17.2m |
Intangibles | 551.8k |
Other Non-Current Assets | 685.4k |
Free Cash Flow Analysis
FFI Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
FFI Holdings Ltd
Revenue
|
55.2m
AUD
|
Cost of Revenue
|
-29.4m
AUD
|
Gross Profit
|
25.7m
AUD
|
Operating Expenses
|
-21.4m
AUD
|
Operating Income
|
4.3m
AUD
|
Other Expenses
|
-2.4m
AUD
|
Net Income
|
1.9m
AUD
|
FFI Profitability Score
Profitability Due Diligence
FFI Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
FFI Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
FFI Solvency Score
Solvency Due Diligence
FFI Holdings Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
FFI Holdings Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FFI Price Targets Summary
FFI Holdings Ltd
Dividends
Current shareholder yield for FFI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FFI stock under the Base Case scenario is 5.08 AUD.
Compared to the current market price of 3.61 AUD, FFI Holdings Ltd is Undervalued by 29%.