F

FFI Holdings Ltd
ASX:FFI

Watchlist Manager
FFI Holdings Ltd
ASX:FFI
Watchlist
Price: 4.55 AUD 0.44% Market Closed
Market Cap: 60.9m AUD

Relative Value

The Relative Value of one FFI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.55 AUD, FFI Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1
vs History
79
vs Industry
23
Median 3Y
23.9
Median 5Y
17.5
Industry
16
vs History
vs Industry
14
Median 3Y
11
Median 5Y
17.7
Industry
9.8
vs History
vs Industry
33
Median 3Y
-10.2
Median 5Y
-8.9
Industry
16.6
vs History
66
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
47
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1.1
vs History
47
vs Industry
75
Median 3Y
2
Median 5Y
2.3
Industry
4.7
vs History
55
vs Industry
33
Median 3Y
12
Median 5Y
13.4
Industry
9.9
vs History
55
vs Industry
40
Median 3Y
12
Median 5Y
13.4
Industry
13.1
vs History
vs Industry
14
Median 3Y
10.4
Median 5Y
15.9
Industry
11.2
vs History
vs Industry
32
Median 3Y
-8.9
Median 5Y
13.7
Industry
15.7
vs History
71
vs Industry
57
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

FFI Competitors Multiples
FFI Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
FFI Holdings Ltd
ASX:FFI
59.6m AUD 1 9 13 13
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.1B CHF 2.2 19.3 12.9 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.8 15.5 20.3
FR
Danone SA
PAR:BN
49.9B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269B CNY 1.8 12.1 12.4 12.4
US
Hershey Co
NYSE:HSY
37.7B USD 3.3 27.7 16.7 20.9
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
F
FFI Holdings Ltd
ASX:FFI
Average EV/EBITDA: 20 741.9
13
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.7
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
F
FFI Holdings Ltd
ASX:FFI
Average EV/EBIT: 35 382.7
13
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
20.9
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6