Firefly Metals Ltd
ASX:FFM

Watchlist Manager
Firefly Metals Ltd Logo
Firefly Metals Ltd
ASX:FFM
Watchlist
Price: 2.055 AUD 4.05% Market Closed
Market Cap: 1.4B AUD

Relative Value

The Relative Value of one FFM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.055 AUD, Firefly Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FFM Competitors Multiples
Firefly Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firefly Metals Ltd
ASX:FFM
1.3B AUD 237 -116.3 -86.6 -86.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 1 531 642.6 1 757 661
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
996.1B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
171.7B AUD 89.3 253.7 91.3 102.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.8 10.2 13.3
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 11.5 14.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 7.1 9
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 32.3 41.1
P/E Multiple
Earnings Growth PEG
AU
Firefly Metals Ltd
ASX:FFM
Average P/E: 4 503.2
Negative Multiple: -116.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 596.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
253.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.8
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.1
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.9
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
61.3
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Firefly Metals Ltd
ASX:FFM
Average EV/EBITDA: 191 477.9
Negative Multiple: -86.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 531 642.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
91.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.2
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.5
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
7.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.3
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Firefly Metals Ltd
ASX:FFM
Average EV/EBIT: 219 734.1
Negative Multiple: -86.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 757 661
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
102.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.3
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
41.1
28%
1.5