Firefly Metals Ltd banner

Firefly Metals Ltd
ASX:FFM

Watchlist Manager
Firefly Metals Ltd Logo
Firefly Metals Ltd
ASX:FFM
Watchlist
Price: 1.912 AUD -6.73%
Market Cap: AU$1.5B

Relative Value

The Relative Value of one FFM stock under the Base Case scenario is 1.053 AUD. Compared to the current market price of 1.912 AUD, Firefly Metals Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFM Relative Value
Base Case
1.053 AUD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FFM Competitors Multiples
Firefly Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firefly Metals Ltd
ASX:FFM
1.6B AUD 145 -121.5 -53.1 -53.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 233.1 34 959.7 19 286.2 22 132.2
ZA
Gold Fields Ltd
JSE:GFI
738.4B ZAR 5.2 12.9 7.9 9.3
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211B ZAR 2.9 14.7 7.8 9.6
CN
Zijin Mining Group Co Ltd
SSE:601899
994.5B CNY 3 21.4 17.3 17.3
US
Newmont Corporation
NYSE:NEM
126.1B USD 5.6 17.8 9.2 11.3
AU
Greatland Gold PLC
ASX:GGP
166.8B AUD 91.8 260.7 187.8 210.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
150.2B CAD 9.2 24.6 13.4 16.9
CA
Barrick Mining Corp
F:ABR0
65.4B EUR 4.6 15.5 7.6 9.3
CA
Barrick Gold Corp
TSX:ABX
103.4B CAD 4.5 15.2 7.4 9.2
HK
Zijin Gold International Co Ltd
HKEX:2259
555.2B HKD 23.7 147.4 50.5 71.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Firefly Metals Ltd
ASX:FFM
Average EV/EBITDA: 1 959.5
Negative Multiple: -53.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 286.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
7.9
17%
0.5
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.8
34%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
17.3
45%
0.4
US
Newmont Corporation
NYSE:NEM
9.2
11%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
187.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.4
14%
1
CA
Barrick Mining Corp
F:ABR0
7.6
20%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.4
20%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
50.5
66%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Firefly Metals Ltd
ASX:FFM
Average EV/EBIT: 2 249.7
Negative Multiple: -53.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 132.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
9.3
-1%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.6
37%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.3
37%
0.5
US
Newmont Corporation
NYSE:NEM
11.3
10%
1.1
AU
G
Greatland Gold PLC
ASX:GGP
210.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
17%
1
CA
Barrick Mining Corp
F:ABR0
9.3
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.2
21%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
71.5
79%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett