Firefly Metals Ltd
ASX:FFM

Watchlist Manager
Firefly Metals Ltd Logo
Firefly Metals Ltd
ASX:FFM
Watchlist
Price: 1.055 AUD 0.48% Market Closed
Market Cap: 606m AUD

Intrinsic Value

FFM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FFM stock under the Base Case scenario is 1.215 AUD. Compared to the current market price of 1.055 AUD, Firefly Metals Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FFM Intrinsic Value
1.215 AUD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Firefly Metals Ltd

Valuation History Unavailable

Historical valuation for FFM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare FFM to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses
Not Bear Theses Available
Bull Theses
Not Bull Theses Available
How do you feel about FFM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Firefly Metals Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firefly Metals Ltd

Current Assets 86.9m
Cash & Short-Term Investments 79.5m
Receivables 4.7m
Other Current Assets 2.7m
Non-Current Assets 225.1m
PP&E 219.8m
Other Non-Current Assets 5.3m
Efficiency

Free Cash Flow Analysis
Firefly Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firefly Metals Ltd

Revenue
4.5m AUD
Cost of Revenue
-2m AUD
Gross Profit
2.5m AUD
Operating Expenses
-15.5m AUD
Operating Income
-13m AUD
Other Expenses
328.4k AUD
Net Income
-12.7m AUD
Fundamental Scores

FFM Profitability Score
Profitability Due Diligence

Firefly Metals Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
38/100
Profitability
Score

Firefly Metals Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

FFM Solvency Score
Solvency Due Diligence

Firefly Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Firefly Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FFM Price Targets Summary
Firefly Metals Ltd

Wall Street analysts forecast FFM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FFM is 1.775 AUD with a low forecast of 1.515 AUD and a high forecast of 2.048 AUD.

Lowest
Price Target
1.515 AUD
44% Upside
Average
Price Target
1.775 AUD
68% Upside
Highest
Price Target
2.048 AUD
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FFM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FFM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FFM stock?

The intrinsic value of one FFM stock under the Base Case scenario is 1.215 AUD.

Is FFM stock undervalued or overvalued?

Compared to the current market price of 1.055 AUD, Firefly Metals Ltd is Undervalued by 13%.

Back to Top