Firefly Metals Ltd
ASX:FFM

Watchlist Manager
Firefly Metals Ltd Logo
Firefly Metals Ltd
ASX:FFM
Watchlist
Price: 1.09 AUD 1.87% Market Closed
Market Cap: 626.2m AUD

Intrinsic Value

FFM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FFM stock under the Base Case scenario is 1.23 AUD. Compared to the current market price of 1.09 AUD, Firefly Metals Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FFM Intrinsic Value
1.23 AUD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Firefly Metals Ltd

Valuation History Unavailable

Historical valuation for FFM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Firefly Metals Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firefly Metals Ltd

Current Assets 86.9m
Cash & Short-Term Investments 79.5m
Receivables 4.7m
Other Current Assets 2.7m
Non-Current Assets 225.1m
PP&E 219.8m
Other Non-Current Assets 5.3m
Efficiency

Free Cash Flow Analysis
Firefly Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firefly Metals Ltd

Revenue
4.5m AUD
Cost of Revenue
-2m AUD
Gross Profit
2.5m AUD
Operating Expenses
-15.5m AUD
Operating Income
-13m AUD
Other Expenses
328.4k AUD
Net Income
-12.7m AUD
Fundamental Scores

FFM Profitability Score
Profitability Due Diligence

Firefly Metals Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
38/100
Profitability
Score

Firefly Metals Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

FFM Solvency Score
Solvency Due Diligence

Firefly Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Firefly Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FFM Price Targets Summary
Firefly Metals Ltd

Wall Street analysts forecast FFM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FFM is 1.77 AUD with a low forecast of 1.52 AUD and a high forecast of 2.05 AUD.

Lowest
Price Target
1.52 AUD
39% Upside
Average
Price Target
1.77 AUD
63% Upside
Highest
Price Target
2.05 AUD
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FFM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FFM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FFM stock?

The intrinsic value of one FFM stock under the Base Case scenario is 1.23 AUD.

Is FFM stock undervalued or overvalued?

Compared to the current market price of 1.09 AUD, Firefly Metals Ltd is Undervalued by 12%.

Back to Top