Firefinch Ltd
ASX:FFX
Income Statement
Earnings Waterfall
Firefinch Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-19m
AUD
|
Operating Income
|
-19m
AUD
|
Other Expenses
|
338.4m
AUD
|
Net Income
|
319.3m
AUD
|
Income Statement
Firefinch Ltd
Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-25%
|
0
-93%
|
0
+300%
|
0
+25%
|
0
-60%
|
0
+150%
|
0
+60%
|
0
-13%
|
0
-14%
|
0
-33%
|
0
-50%
|
0
-30%
|
0
+467%
|
0
+53%
|
0
-49%
|
0
+60%
|
0
-47%
|
0
-62%
|
0
+194%
|
0
-15%
|
20
+40 577%
|
71
+248%
|
0
N/A
|
13
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(65)
|
0
|
(44)
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
6
+92%
|
0
N/A
|
(31)
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(9)
|
(11)
|
(23)
|
(19)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(10)
|
(11)
|
(20)
|
(19)
|
|
Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(1)
-13%
|
(1)
-25%
|
(1)
-97%
|
(1)
-11%
|
(1)
+26%
|
(1)
+16%
|
(1)
-7%
|
(1)
+4%
|
(1)
+30%
|
(1)
-2%
|
(1)
+2%
|
(3)
-434%
|
(5)
-49%
|
(5)
-2%
|
(2)
+67%
|
(3)
-114%
|
(4)
-29%
|
(5)
-3%
|
(4)
+24%
|
(3)
+23%
|
(0)
+98%
|
(4)
-5 287%
|
(11)
-214%
|
(54)
-377%
|
(19)
+65%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
0
|
(0)
|
0
|
1
|
4
|
0
|
(6)
|
(15)
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(4)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(221)
|
(17)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(1)
-11%
|
(1)
-44%
|
(1)
-89%
|
(4)
-190%
|
(3)
+12%
|
(1)
+68%
|
(2)
-120%
|
(2)
+12%
|
(5)
-129%
|
(8)
-53%
|
(3)
+57%
|
(4)
-12%
|
(5)
-44%
|
(5)
-3%
|
0
N/A
|
(2)
N/A
|
(4)
-127%
|
(4)
-4%
|
(4)
+15%
|
(3)
+25%
|
1
N/A
|
(0)
N/A
|
(11)
-112 273%
|
(281)
-2 400%
|
(51)
+82%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(4)
|
0
|
3
|
0
|
|
Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(5)
|
(8)
|
(3)
|
(4)
|
(5)
|
(5)
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
(4)
|
(11)
|
(278)
|
(51)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
9
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-47%
|
(1)
-9%
|
(1)
-78%
|
(4)
-208%
|
(3)
+12%
|
(1)
+68%
|
(2)
-120%
|
(2)
+12%
|
(5)
-129%
|
(8)
-53%
|
(3)
+57%
|
(4)
-12%
|
(5)
-44%
|
(5)
-3%
|
0
N/A
|
(2)
N/A
|
(4)
-130%
|
(4)
-4%
|
(4)
+18%
|
(3)
+26%
|
0
N/A
|
(7)
N/A
|
(42)
-516%
|
223
N/A
|
319
+43%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.15
-114%
|
-0.13
+13%
|
-0.03
+77%
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.07
-75%
|
-0.03
+57%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
0.18
N/A
|
0.27
+50%
|