Frugl Group Ltd
ASX:FGL
Cash Flow Statement
Cash Flow Statement
Frugl Group Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+36%
|
(1)
-13%
|
(2)
-7%
|
(1)
+2%
|
(2)
-18%
|
(2)
-9%
|
(2)
+20%
|
(2)
-34%
|
(3)
-45%
|
(2)
+17%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-56%
|
(0)
+72%
|
(0)
-59%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-39%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
3
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
4
|
4
|
1
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
(0)
|
1
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
1
-43%
|
2
+30%
|
2
+35%
|
1
-35%
|
1
-48%
|
2
+127%
|
1
-18%
|
3
+129%
|
3
+6%
|
2
-44%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-544%
|
0
N/A
|
0
+484%
|
(0)
N/A
|
(1)
-5 696%
|
(0)
+82%
|
(0)
+40%
|
1
N/A
|
0
-68%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+31%
|
(2)
+1%
|
(2)
+1%
|
(1)
+2%
|
(2)
-18%
|
(2)
-9%
|
(2)
+20%
|
(2)
-34%
|
(3)
-51%
|
(3)
+15%
|
|