Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

First Graphene Ltd
ASX:FGR

Watchlist Manager
First Graphene Ltd Logo
First Graphene Ltd
ASX:FGR
Watchlist
Price: 0.087 AUD 1.16% Market Closed
Market Cap: AU$76.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-48%
5Y
-43%
10Y
+161%
Liabilities
+
3Y
-50%
5Y
+82%
10Y
+618%
Equity
+
3Y
-45%
5Y
-63%
10Y
+73%

Balance Sheet Decomposition
First Graphene Ltd

Balance Sheet
First Graphene Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
6
6
14
17
19
24
16
0
1
0
1
1
1
1
3
4
5
4
8
7
7
3
3
3
Cash
6
6
14
17
19
24
16
0
1
0
1
1
0
0
0
0
0
4
8
7
7
3
3
3
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
4
5
0
0
0
0
0
0
0
Short-Term Investments
1
0
1
0
10
4
9
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
29
24
24
35
40
75
55
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accounts Receivables
29
24
23
34
38
72
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Receivables
1
0
2
1
2
3
5
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
2
2
1
1
Other Current Assets
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
0
Total Current Assets
36
31
39
53
69
103
81
4
1
0
1
2
2
1
3
5
6
5
10
9
9
6
4
4
PP&E Net
2
1
1
1
1
2
5
0
0
0
0
0
1
2
2
2
3
2
3
3
3
3
2
2
PP&E Gross
2
1
1
1
1
2
5
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
2
2
Accumulated Depreciation
4
4
3
3
4
4
5
6
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Intangible Assets
0
0
0
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
2
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
5
5
2
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
1
4
3
2
3
2
Other Assets
0
0
0
0
0
2
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
43
N/A
37
-13%
42
+13%
55
+31%
72
+30%
109
+51%
131
+21%
4
-97%
1
-76%
0
-67%
1
+133%
2
+143%
3
+65%
3
+11%
5
+77%
7
+31%
9
+26%
7
-21%
14
+98%
16
+13%
15
-4%
12
-24%
10
-18%
8
-16%
Liabilities
Accounts Payable
30
24
24
33
44
71
49
0
0
0
0
0
0
0
1
1
2
1
2
1
1
0
0
0
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
5
6
4
3
3
Current Portion of Long-Term Debt
3
1
0
2
2
2
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
4
4
6
7
9
10
10
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Liabilities
37
29
30
41
55
84
75
3
1
0
0
0
0
0
1
1
2
1
2
7
7
4
4
3
Long-Term Debt
3
4
3
2
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
40
N/A
33
-17%
33
+0%
44
+33%
57
+28%
85
+50%
81
-5%
3
-96%
1
-72%
0
-78%
0
-50%
1
+500%
0
-67%
0
+142%
1
+58%
1
+40%
2
+91%
1
-42%
2
+67%
7
+252%
7
+4%
5
-30%
4
-18%
4
-13%
Equity
Common Stock
19
19
21
21
23
29
57
51
51
51
52
55
58
61
67
73
79
85
96
99
103
106
111
115
Retained Earnings
15
15
12
10
8
6
7
50
51
51
52
54
56
58
63
67
72
79
84
90
95
100
106
111
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
3
N/A
4
+21%
9
+120%
11
+24%
15
+39%
23
+54%
50
+116%
1
-99%
0
N/A
0
N/A
1
+600%
1
+43%
3
+160%
3
+0%
5
+80%
6
+30%
7
+15%
6
-15%
12
+105%
9
-25%
8
-9%
7
-19%
6
-17%
4
-18%
Total Liabilities & Equity
43
N/A
37
-13%
42
+13%
55
+31%
72
+30%
109
+51%
131
+21%
4
-97%
1
-76%
0
-67%
1
+133%
2
+143%
3
+65%
3
+11%
5
+77%
7
+31%
9
+26%
7
-21%
14
+98%
16
+13%
15
-4%
12
-24%
10
-18%
8
-16%
Shares Outstanding
Common Shares Outstanding
3
3
4
4
5
5
7
7
8
9
17
86
149
197
307
364
404
446
526
540
540
590
659
749

See Also

Summary
FGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FGR stock valuation using valuation multiples.
Wall Street Estimates
FGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.