First Graphene Ltd
ASX:FGR

Watchlist Manager
First Graphene Ltd Logo
First Graphene Ltd
ASX:FGR
Watchlist
Price: 0.077 AUD -3.75% Market Closed
Market Cap: AU$67.8m

Relative Value

The Relative Value of one FGR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.077 AUD, First Graphene Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FGR Competitors Multiples
First Graphene Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
First Graphene Ltd
ASX:FGR
70.4m AUD 144.7 -12.4 -15.9 -15.9
US
Sherwin-Williams Co
NYSE:SHW
88.2B USD 3.7 34.3 22.1 26
US
Ecolab Inc
NYSE:ECL
85.8B USD 5.3 41.4 23.9 32
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8T JPY 4.6 24.4 11.9 16.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
294.1B CNY 1.6 26.5 22.4 22.4
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 26.4 18.3 23.2
US
PPG Industries Inc
NYSE:PPG
26.8B USD 1.7 17 11.6 14.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 57.2 34.4 42.2
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
US
Albemarle Corp
NYSE:ALB
20.9B USD 4.1 -30.9 30.3 271.2
P/E Multiple
Earnings Growth PEG
AU
First Graphene Ltd
ASX:FGR
Average P/E: 33.3
Negative Multiple: -12.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.3
15%
2.3
US
Ecolab Inc
NYSE:ECL
41.4
13%
3.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
24.4
7%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
26.5
13%
2
CH
Givaudan SA
SIX:GIVN
26.4
9%
2.9
US
PPG Industries Inc
NYSE:PPG
17
11%
1.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
57.2
16%
3.6
CH
Sika AG
F:SIKA
17.3
15%
1.2
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -30.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
First Graphene Ltd
ASX:FGR
Average EV/EBITDA: 21.4
Negative Multiple: -15.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.1
9%
2.5
US
Ecolab Inc
NYSE:ECL
23.9
10%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
4%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.4
34%
0.7
CH
Givaudan SA
SIX:GIVN
18.3
6%
3
US
PPG Industries Inc
NYSE:PPG
11.6
7%
1.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
34.4
10%
3.4
CH
Sika AG
F:SIKA
10.2
8%
1.3
US
Albemarle Corp
NYSE:ALB
30.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
First Graphene Ltd
ASX:FGR
Average EV/EBIT: 50
Negative Multiple: -15.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26
10%
2.6
US
Ecolab Inc
NYSE:ECL
32
12%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.4
7%
3.2
CH
Givaudan SA
SIX:GIVN
23.2
7%
3.3
US
PPG Industries Inc
NYSE:PPG
14.5
9%
1.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.2
10%
4.2
CH
Sika AG
F:SIKA
14.1
10%
1.4
US
Albemarle Corp
NYSE:ALB
271.2
159%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett