Freelancer Ltd
ASX:FLN
Intrinsic Value
Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. [ Read More ]
The intrinsic value of one FLN stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.21 AUD, Freelancer Ltd is Overvalued by 22%.
Valuation Backtest
Freelancer Ltd
Run backtest to discover the historical profit from buying and selling FLN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Freelancer Ltd
Current Assets | 30.4m |
Cash & Short-Term Investments | 23.1m |
Receivables | 4.6m |
Other Current Assets | 2.7m |
Non-Current Assets | 63.8m |
Long-Term Investments | 448k |
PP&E | 16.2m |
Intangibles | 34.1m |
Other Non-Current Assets | 13m |
Current Liabilities | 47.6m |
Accounts Payable | 39.6m |
Short-Term Debt | 121k |
Other Current Liabilities | 7.9m |
Non-Current Liabilities | 24m |
Long-Term Debt | 14.7m |
Other Non-Current Liabilities | 9.3m |
Earnings Waterfall
Freelancer Ltd
Revenue
|
55.5m
AUD
|
Cost of Revenue
|
-8.8m
AUD
|
Gross Profit
|
46.6m
AUD
|
Operating Expenses
|
-47.3m
AUD
|
Operating Income
|
-639k
AUD
|
Other Expenses
|
-2m
AUD
|
Net Income
|
-2.6m
AUD
|
Free Cash Flow Analysis
Freelancer Ltd
What is Free Cash Flow?
FLN Profitability Score
Profitability Due Diligence
Freelancer Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Freelancer Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
FLN Solvency Score
Solvency Due Diligence
Freelancer Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Freelancer Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLN Price Targets Summary
Freelancer Ltd
According to Wall Street analysts, the average 1-year price target for FLN is 0.61 AUD .
Shareholder Return
FLN Price
Freelancer Ltd
Average Annual Return | -18.96% |
Standard Deviation of Annual Returns | 27% |
Max Drawdown | -87% |
Market Capitalization | 94.9m AUD |
Shares Outstanding | 451 724 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. The company is headquartered in Sydney, New South Wales and currently employs 465 full-time employees. The company went IPO on 2013-11-15. The firm connects employers and freelancers globally from over 247 countries, regions and territories. The company operates through two segments: online marketplace and online payment services. Through its marketplace, employers can hire freelancers to do work in areas such as software development, writing, data entry and design right through to engineering, the sciences, sales and marketing, accounting and legal services. The firm's online payment services, which includes the business of Escrow.com, is a regulated entity that holds funds on behalf of its users in trust bank accounts. Escrow.com is a provider of secure online payments and online transaction management. The company also operates Freightlancer.com and Loadshift, which is a global marketplace for freight, shipping and transportation spanning from enterprise haulage to consumer metro deliveries.
Contact
IPO
Employees
Officers
The intrinsic value of one FLN stock under the Base Case scenario is 0.16 AUD.
Compared to the current market price of 0.21 AUD, Freelancer Ltd is Overvalued by 22%.