First Time Loading...

Freelancer Ltd
ASX:FLN

Watchlist Manager
Freelancer Ltd Logo
Freelancer Ltd
ASX:FLN
Watchlist
Price: 0.21 AUD 2.44% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. [ Read More ]

The intrinsic value of one FLN stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.21 AUD, Freelancer Ltd is Overvalued by 22%.

Key Points:
FLN Intrinsic Value
Base Case
0.16 AUD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Freelancer Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FLN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Freelancer Ltd

Provide an overview of the primary business activities
of Freelancer Ltd.

What unique competitive advantages
does Freelancer Ltd hold over its rivals?

What risks and challenges
does Freelancer Ltd face in the near future?

Summarize the latest earnings call
of Freelancer Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freelancer Ltd.

Provide P/S
for Freelancer Ltd.

Provide P/E
for Freelancer Ltd.

Provide P/OCF
for Freelancer Ltd.

Provide P/FCFE
for Freelancer Ltd.

Provide P/B
for Freelancer Ltd.

Provide EV/S
for Freelancer Ltd.

Provide EV/GP
for Freelancer Ltd.

Provide EV/EBITDA
for Freelancer Ltd.

Provide EV/EBIT
for Freelancer Ltd.

Provide EV/OCF
for Freelancer Ltd.

Provide EV/FCFF
for Freelancer Ltd.

Provide EV/IC
for Freelancer Ltd.

Show me price targets
for Freelancer Ltd made by professional analysts.

What are the Revenue projections
for Freelancer Ltd?

How accurate were the past Revenue estimates
for Freelancer Ltd?

What are the Net Income projections
for Freelancer Ltd?

How accurate were the past Net Income estimates
for Freelancer Ltd?

What are the EPS projections
for Freelancer Ltd?

How accurate were the past EPS estimates
for Freelancer Ltd?

What are the EBIT projections
for Freelancer Ltd?

How accurate were the past EBIT estimates
for Freelancer Ltd?

Compare the revenue forecasts
for Freelancer Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freelancer Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freelancer Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freelancer Ltd compared to its peers.

Compare the P/E ratios
of Freelancer Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Freelancer Ltd with its peers.

Analyze the financial leverage
of Freelancer Ltd compared to its main competitors.

Show all profitability ratios
for Freelancer Ltd.

Provide ROE
for Freelancer Ltd.

Provide ROA
for Freelancer Ltd.

Provide ROIC
for Freelancer Ltd.

Provide ROCE
for Freelancer Ltd.

Provide Gross Margin
for Freelancer Ltd.

Provide Operating Margin
for Freelancer Ltd.

Provide Net Margin
for Freelancer Ltd.

Provide FCF Margin
for Freelancer Ltd.

Show all solvency ratios
for Freelancer Ltd.

Provide D/E Ratio
for Freelancer Ltd.

Provide D/A Ratio
for Freelancer Ltd.

Provide Interest Coverage Ratio
for Freelancer Ltd.

Provide Altman Z-Score Ratio
for Freelancer Ltd.

Provide Quick Ratio
for Freelancer Ltd.

Provide Current Ratio
for Freelancer Ltd.

Provide Cash Ratio
for Freelancer Ltd.

What is the historical Revenue growth
over the last 5 years for Freelancer Ltd?

What is the historical Net Income growth
over the last 5 years for Freelancer Ltd?

What is the current Free Cash Flow
of Freelancer Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Freelancer Ltd.

Financials

Balance Sheet Decomposition
Freelancer Ltd

Current Assets 30.4m
Cash & Short-Term Investments 23.1m
Receivables 4.6m
Other Current Assets 2.7m
Non-Current Assets 63.8m
Long-Term Investments 448k
PP&E 16.2m
Intangibles 34.1m
Other Non-Current Assets 13m
Current Liabilities 47.6m
Accounts Payable 39.6m
Short-Term Debt 121k
Other Current Liabilities 7.9m
Non-Current Liabilities 24m
Long-Term Debt 14.7m
Other Non-Current Liabilities 9.3m
Efficiency

Earnings Waterfall
Freelancer Ltd

Revenue
55.5m AUD
Cost of Revenue
-8.8m AUD
Gross Profit
46.6m AUD
Operating Expenses
-47.3m AUD
Operating Income
-639k AUD
Other Expenses
-2m AUD
Net Income
-2.6m AUD

Free Cash Flow Analysis
Freelancer Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FLN Profitability Score
Profitability Due Diligence

Freelancer Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
Declining ROIC
37/100
Profitability
Score

Freelancer Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

FLN Solvency Score
Solvency Due Diligence

Freelancer Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
34/100
Solvency
Score

Freelancer Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLN Price Targets Summary
Freelancer Ltd

Wall Street analysts forecast FLN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLN is 0.61 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.61 AUD
190% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FLN Price
Freelancer Ltd

1M 1M
+2%
6M 6M
+8%
1Y 1Y
-5%
3Y 3Y
-77%
5Y 5Y
-70%
10Y 10Y
-83%
Annual Price Range
0.21
52w Low
0.17
52w High
0.285
Price Metrics
Average Annual Return -18.96%
Standard Deviation of Annual Returns 27%
Max Drawdown -87%
Shares Statistics
Market Capitalization 94.9m AUD
Shares Outstanding 451 724 000
Percentage of Shares Shorted
N/A

FLN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Freelancer Ltd Logo
Freelancer Ltd

Country

Australia

Industry

Professional Services

Market Cap

94.9m AUD

Dividend Yield

0%

Description

Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. The company is headquartered in Sydney, New South Wales and currently employs 465 full-time employees. The company went IPO on 2013-11-15. The firm connects employers and freelancers globally from over 247 countries, regions and territories. The company operates through two segments: online marketplace and online payment services. Through its marketplace, employers can hire freelancers to do work in areas such as software development, writing, data entry and design right through to engineering, the sciences, sales and marketing, accounting and legal services. The firm's online payment services, which includes the business of Escrow.com, is a regulated entity that holds funds on behalf of its users in trust bank accounts. Escrow.com is a provider of secure online payments and online transaction management. The company also operates Freightlancer.com and Loadshift, which is a global marketplace for freight, shipping and transportation spanning from enterprise haulage to consumer metro deliveries.

Contact

NEW SOUTH WALES
Sydney
World Square, L 20 680 George St
+61285992700.0
https://www.freelancer.com/investor

IPO

2013-11-15

Employees

465

Officers

Founder, Executive Chairman & CEO
Mr. Robert Matthew Barrie
CFO & Company Secretary
Mr. Neil Leonard Katz
Chief Technology Officer
Mr. Laurent Goudet
Global Sales Director
Mr. Shaun McMeeken
Head of Global Solutions
Mr. Craig Tindale
Global Head of Customer Experience
Ms. Ayen Torcuator
Show More
Vice President of Products & Growth
Mr. Adam Byrnes
Show Less

See Also

Discover More
What is the Intrinsic Value of one FLN stock?

The intrinsic value of one FLN stock under the Base Case scenario is 0.16 AUD.

Is FLN stock undervalued or overvalued?

Compared to the current market price of 0.21 AUD, Freelancer Ltd is Overvalued by 22%.