First Time Loading...

Freelancer Ltd
ASX:FLN

Watchlist Manager
Freelancer Ltd Logo
Freelancer Ltd
ASX:FLN
Watchlist
Price: 0.21 AUD Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one FLN stock under the Base Case scenario is 0.15 AUD. Compared to the current market price of 0.21 AUD, Freelancer Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLN Relative Value
Base Case
0.15 AUD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
84
vs Industry
38
Median 3Y
2.1
Median 5Y
3.7
Industry
1.4
Forward
1.6
More Details
501.9
P/E
P/E
Price to Earnings
501.9
vs History
0
vs Industry
0
Median 3Y
-37.1
Median 5Y
-86.8
Industry
20.4
Forward
69.3
More Details
50.7
P/OCF
P/OCF
Price to OCF
50.7
vs History
39
vs Industry
7
Median 3Y
50.7
Median 5Y
42.3
Industry
13.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
15
Median 3Y
-33.4
Median 5Y
-60.5
Industry
17.6
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
90
vs Industry
22
Median 3Y
5.1
Median 5Y
7.5
Industry
2.4
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
87
vs Industry
39
Median 3Y
1.8
Median 5Y
3.4
Industry
1.4
Forward
1.5
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
84
vs Industry
59
Median 3Y
2.2
Median 5Y
4.1
Industry
3.3
More Details
39.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.7
vs History
28
vs Industry
6
Median 3Y
-25.8
Median 5Y
-44.2
Industry
10.2
Forward
9.8
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
28
vs Industry
7
Median 3Y
-25.8
Median 5Y
-44.2
Industry
13.3
Forward
22.4
More Details
46
EV/OCF
EV/OCF
Enterprise Value to OCF
46
vs History
38
vs Industry
8
Median 3Y
46
Median 5Y
37.5
Industry
12.2
More Details
47.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.3
vs History
20
vs Industry
7
Median 3Y
-18.2
Median 5Y
-16.5
Industry
14.6
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
82
vs Industry
26
Median 3Y
3.8
Median 5Y
6.8
Industry
1.8
More Details

Multiples Across Competitors

FLN Competitors Multiples
Freelancer Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Freelancer Ltd
ASX:FLN
94.9m AUD 1.7 501.9 39.7 39.7
JP
Recruit Holdings Co Ltd
TSE:6098
10.6T JPY 3.1 31.1 20.2 26.6
US
Robert Half Inc
SWB:RHJ
10.9B EUR 1.9 33.1 25.9 29.7
NL
Randstad NV
AEX:RAND
8.5B EUR 0.3 13.8 7 9.9
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.2 20.9 15.7 18
CH
Adecco Group AG
SIX:ADEN
5.4B CHF 0.2 16.9 7.7 10.3
US
TriNet Group Inc
NYSE:TNET
5.2B USD 1 13.7 10.9 12.6
US
Alight Inc
NYSE:ALIT
5.1B USD 1.5 -14.8 13.5 54.8
US
ASGN Inc
NYSE:ASGN
4.5B USD 1 21.6 11.9 15.3
CN
51job Inc
NASDAQ:JOBS
4.1B USD 6.7 46.4 36.1 36.8
US
Insperity Inc
NYSE:NSP
3.9B USD 0.6 22.6 13.5 16.2

See Also

Summary
FLN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLN stock valuation using valuation multiples.
Wall Street Estimates
FLN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.