Flight Centre Travel Group Ltd
ASX:FLT

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
ASX:FLT
Watchlist
Price: 12.49 AUD -0.95% Market Closed
Market Cap: 2.8B AUD

Intrinsic Value

The intrinsic value of one FLT stock under the Base Case scenario is 25.67 AUD. Compared to the current market price of 12.49 AUD, Flight Centre Travel Group Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLT Intrinsic Value
25.67 AUD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Flight Centre Travel Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FLT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FLT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Flight Centre Travel Group Ltd
ASX:FLT
AU
Hotels, Restaurants & Leisure
Market Cap
2.8B AUD
IPO
Dec 1, 1995
AU
Hotels, Restaurants & Leisure
Market Cap
2.8B AUD
IPO
Dec 1, 1995
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Flight Centre Travel Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flight Centre Travel Group Ltd

Current Assets 2B
Cash & Short-Term Investments 543.3m
Receivables 1.2B
Other Current Assets 326.1m
Non-Current Assets 1.8B
Long-Term Investments 63.8m
PP&E 293.9m
Intangibles 1.1B
Other Non-Current Assets 384.4m
Efficiency

Free Cash Flow Analysis
Flight Centre Travel Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flight Centre Travel Group Ltd

Revenue
2.8B AUD
Cost of Revenue
-153.9m AUD
Gross Profit
2.6B AUD
Operating Expenses
-2.3B AUD
Operating Income
253.8m AUD
Other Expenses
-140.3m AUD
Net Income
113.5m AUD
Fundamental Scores

FLT Profitability Score
Profitability Due Diligence

Flight Centre Travel Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Flight Centre Travel Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

FLT Solvency Score
Solvency Due Diligence

Flight Centre Travel Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
39/100
Solvency
Score

Flight Centre Travel Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLT Price Targets Summary
Flight Centre Travel Group Ltd

Wall Street analysts forecast FLT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLT is 17.14 AUD with a low forecast of 12.93 AUD and a high forecast of 22.85 AUD.

Lowest
Price Target
12.93 AUD
4% Upside
Average
Price Target
17.14 AUD
37% Upside
Highest
Price Target
22.85 AUD
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FLT Insider Trading
Buy and sell transactions by insiders

FLT News

Other Videos
What is the Intrinsic Value of one FLT stock?

The intrinsic value of one FLT stock under the Base Case scenario is 25.67 AUD.

Is FLT stock undervalued or overvalued?

Compared to the current market price of 12.49 AUD, Flight Centre Travel Group Ltd is Undervalued by 51%.

Back to Top