First Time Loading...

Flight Centre Travel Group Ltd
ASX:FLT

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
ASX:FLT
Watchlist
Price: 20.88 AUD -1.56% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one FLT stock under the Base Case scenario is 28.43 AUD. Compared to the current market price of 20.88 AUD, Flight Centre Travel Group Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLT Relative Value
Base Case
28.43 AUD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
38
Median 3Y
3.4
Median 5Y
1.9
Industry
1.5
Forward
1.6
vs History
14
vs Industry
21
Median 3Y
-8.8
Median 5Y
-3.5
Industry
20.4
Forward
21.5
vs History
27
vs Industry
21
Median 3Y
-3.7
Median 5Y
3.3
Industry
10.3
vs History
vs Industry
22
Median 3Y
-18.3
Median 5Y
-6
Industry
19.8
vs History
37
vs Industry
23
Median 3Y
4.1
Median 5Y
3.5
Industry
2.3
vs History
62
vs Industry
47
Median 3Y
3.7
Median 5Y
2
Industry
2
Forward
1.6
vs History
61
vs Industry
65
Median 3Y
3.8
Median 5Y
2
Industry
4
vs History
14
vs Industry
16
Median 3Y
-4.7
Median 5Y
-1.8
Industry
11.5
Forward
9.4
vs History
14
vs Industry
27
Median 3Y
-4.7
Median 5Y
-1.8
Industry
17
Forward
13.5
vs History
24
vs Industry
25
Median 3Y
-3.4
Median 5Y
2.2
Industry
12.5
vs History
14
vs Industry
20
Median 3Y
-4.6
Median 5Y
-3.4
Industry
17.5
vs History
56
vs Industry
23
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

FLT Competitors Multiples
Flight Centre Travel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Flight Centre Travel Group Ltd
ASX:FLT
4.6B AUD 1.8 29.7 21.5 21.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53 283.7 187.7 245.4
US
Booking Holdings Inc
NASDAQ:BKNG
117.5B USD 5.5 27.4 18.4 20
US
Airbnb Inc
NASDAQ:ABNB
101B USD 10.2 21.1 59.5 61.2
US
Marriott International Inc
NASDAQ:MAR
67.9B USD 2.9 22 18.8 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.8 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.4B USD 2.4 16.8 11.4 16.5
CN
Trip.com Group Ltd
HKEX:9961
253.2B HKD 11.9 -157.1 316.6 -543.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.3 9.3 18.6
US
Expedia Group Inc
NASDAQ:EXPE
18.2B USD 1.4 22.9 8.9 13.8
UK
Carnival PLC
LSE:CCL
13.2B GBP 0.7 40.6 491.3 1 100.9

See Also

Discover More