Felix Group Holdings Ltd
ASX:FLX

Watchlist Manager
Felix Group Holdings Ltd Logo
Felix Group Holdings Ltd
ASX:FLX
Watchlist
Price: 0.22 AUD Market Closed
Market Cap: 45m AUD

Intrinsic Value

FLX doesn't have a meaningful market cap.

The intrinsic value of one FLX stock under the Base Case scenario is 0.17 AUD. Compared to the current market price of 0.22 AUD, Felix Group Holdings Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLX Intrinsic Value
0.17 AUD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Felix Group Holdings Ltd

What is Valuation History?
Compare FLX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Felix Group Holdings Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Felix Group Holdings Ltd

Balance Sheet Decomposition
Felix Group Holdings Ltd

Current Assets 3.6m
Cash & Short-Term Investments 2.4m
Receivables 515.1k
Other Current Assets 760.1k
Non-Current Assets 1.2m
PP&E 61.4k
Intangibles 981.9k
Other Non-Current Assets 184.8k
Efficiency

Free Cash Flow Analysis
Felix Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Felix Group Holdings Ltd

Revenue
8m AUD
Operating Expenses
-12.6m AUD
Operating Income
-4.6m AUD
Other Expenses
-8.4k AUD
Net Income
-4.7m AUD
Fundamental Scores

FLX Profitability Score
Profitability Due Diligence

Felix Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Felix Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

FLX Solvency Score
Solvency Due Diligence

Felix Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Felix Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLX Price Targets Summary
Felix Group Holdings Ltd

There are no price targets for FLX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Felix Group Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FLX stock?

The intrinsic value of one FLX stock under the Base Case scenario is 0.17 AUD.

Is FLX stock undervalued or overvalued?

Compared to the current market price of 0.22 AUD, Felix Group Holdings Ltd is Overvalued by 21%.

Back to Top