
Felix Group Holdings Ltd
ASX:FLX

Intrinsic Value
The intrinsic value of one
FLX
stock under the Base Case scenario is
0.17
AUD.
Compared to the current market price of 0.22 AUD,
Felix Group Holdings Ltd
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Felix Group Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Felix Group Holdings Ltd
Balance Sheet Decomposition
Felix Group Holdings Ltd
Current Assets | 3.6m |
Cash & Short-Term Investments | 2.4m |
Receivables | 515.1k |
Other Current Assets | 760.1k |
Non-Current Assets | 1.2m |
PP&E | 61.4k |
Intangibles | 981.9k |
Other Non-Current Assets | 184.8k |
Free Cash Flow Analysis
Felix Group Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Felix Group Holdings Ltd
Revenue
|
8m
AUD
|
Operating Expenses
|
-12.6m
AUD
|
Operating Income
|
-4.6m
AUD
|
Other Expenses
|
-8.4k
AUD
|
Net Income
|
-4.7m
AUD
|
FLX Profitability Score
Profitability Due Diligence
Felix Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Felix Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
FLX Solvency Score
Solvency Due Diligence
Felix Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Felix Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLX Price Targets Summary
Felix Group Holdings Ltd
Dividends
Current shareholder yield for FLX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLX
stock under the Base Case scenario is
0.17
AUD.
Compared to the current market price of 0.22 AUD,
Felix Group Holdings Ltd
is
Overvalued by 21%.