F

Firebird Metals Ltd
ASX:FRB

Watchlist Manager
Firebird Metals Ltd
ASX:FRB
Watchlist
Price: 0.28 AUD -6.67% Market Closed
Market Cap: AU$45.8m

Relative Value

FRB doesn't have a meaningful market cap.

The Relative Value of one FRB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.28 AUD, Firebird Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FRB Competitors Multiples
Firebird Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firebird Metals Ltd
ASX:FRB
45.8m AUD 1 262.6 -20.2 -19.4 -19.4
BR
Vale SA
BOVESPA:VALE3
379.1B BRL 1.8 12.5 5.8 7.5
AU
Fortescue Ltd
XMUN:FVJ
39.2B EUR 3 13.7 10.7 10.7
AU
Fortescue Metals Group Ltd
ASX:FMG
65.8B AUD 2.9 13.4 6.1 6.1
LU
ArcelorMittal SA
AEX:MT
36.4B EUR 0.7 16.5 9.1 17.5
US
Nucor Corp
NYSE:NUE
39.6B USD 1.3 24.4 11.1 17.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.7 21.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 37.2 10.9 17.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.5B USD 1.4 21.7 14.4 19.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -526.9 6.7 13.2
P/E Multiple
Earnings Growth PEG
AU
F
Firebird Metals Ltd
ASX:FRB
Average P/E: 21.8
Negative Multiple: -20.2
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12.5
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.7
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.5
52%
0.3
US
Nucor Corp
NYSE:NUE
24.4
15%
1.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
37.2
79%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
21.7
26%
0.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -526.9
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
F
Firebird Metals Ltd
ASX:FRB
Average EV/EBITDA: 10.2
Negative Multiple: -19.4
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
LU
ArcelorMittal SA
AEX:MT
9.1
13%
0.7
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.9
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.4
23%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
F
Firebird Metals Ltd
ASX:FRB
Average EV/EBIT: 14.5
Negative Multiple: -19.4
N/A N/A
BR
Vale SA
BOVESPA:VALE3
7.5
6%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
17.5
16%
1.1
US
Nucor Corp
NYSE:NUE
17.6
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.1
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
17.6
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.8
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A