F

Firebird Metals Ltd
ASX:FRB

Watchlist Manager
Firebird Metals Ltd
ASX:FRB
Watchlist
Price: 0.165 AUD Market Closed
Market Cap: 27m AUD

Intrinsic Value

FRB doesn't have a meaningful market cap.

The intrinsic value of one FRB stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.165 AUD, Firebird Metals Ltd is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRB Intrinsic Value
0.002 AUD
Overvaluation 99%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Firebird Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Firebird Metals Ltd.

Explain Valuation
Compare FRB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firebird Metals Ltd

Current Assets 1.8m
Cash & Short-Term Investments 1.5m
Receivables 335.1k
Non-Current Assets 9.4m
PP&E 7.6m
Intangibles 1.8m
Current Liabilities 426.1k
Accounts Payable 287.9k
Other Current Liabilities 138.2k
Non-Current Liabilities 226.2k
Long-Term Debt 226.1k
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Firebird Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firebird Metals Ltd

Revenue
36.3k AUD
Operating Expenses
-2.3m AUD
Operating Income
-2.3m AUD
Other Expenses
17.8k AUD
Net Income
-2.3m AUD
Fundamental Scores

FRB Profitability Score
Profitability Due Diligence

Firebird Metals Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

Firebird Metals Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

FRB Solvency Score
Solvency Due Diligence

Firebird Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Firebird Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRB Price Targets Summary
Firebird Metals Ltd

There are no price targets for FRB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Firebird Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FRB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRB stock?

The intrinsic value of one FRB stock under the Base Case scenario is 0.002 AUD.

Is FRB stock undervalued or overvalued?

Compared to the current market price of 0.165 AUD, Firebird Metals Ltd is Overvalued by 99%.

Back to Top