Finbar Group Ltd
ASX:FRI
Balance Sheet
Balance Sheet Decomposition
Finbar Group Ltd
Finbar Group Ltd
Balance Sheet
Finbar Group Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
9
|
1
|
3
|
14
|
3
|
17
|
22
|
26
|
60
|
32
|
36
|
61
|
69
|
28
|
69
|
58
|
45
|
31
|
53
|
33
|
18
|
220
|
36
|
|
| Cash |
5
|
9
|
1
|
3
|
14
|
3
|
17
|
22
|
26
|
60
|
32
|
36
|
61
|
69
|
28
|
69
|
58
|
45
|
31
|
53
|
33
|
18
|
220
|
36
|
|
| Short-Term Investments |
0
|
3
|
5
|
7
|
0
|
6
|
11
|
12
|
17
|
7
|
1
|
0
|
0
|
8
|
4
|
1
|
3
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
18
|
15
|
1
|
20
|
6
|
10
|
13
|
8
|
15
|
24
|
11
|
25
|
13
|
16
|
39
|
18
|
10
|
8
|
20
|
20
|
21
|
8
|
|
| Accounts Receivables |
3
|
4
|
17
|
13
|
1
|
10
|
4
|
8
|
12
|
4
|
9
|
0
|
0
|
0
|
0
|
0
|
31
|
18
|
10
|
7
|
19
|
20
|
12
|
3
|
|
| Other Receivables |
1
|
1
|
1
|
2
|
0
|
10
|
2
|
2
|
1
|
4
|
7
|
24
|
11
|
0
|
0
|
0
|
8
|
1
|
1
|
1
|
1
|
0
|
9
|
5
|
|
| Inventory |
7
|
3
|
2
|
9
|
5
|
43
|
13
|
137
|
88
|
3
|
105
|
180
|
76
|
47
|
101
|
115
|
84
|
130
|
59
|
58
|
19
|
146
|
305
|
130
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
12
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
14
|
|
| Total Current Assets |
15
|
19
|
26
|
34
|
21
|
73
|
53
|
192
|
146
|
81
|
153
|
241
|
148
|
150
|
146
|
201
|
184
|
197
|
101
|
119
|
73
|
187
|
547
|
189
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
15
|
15
|
12
|
13
|
13
|
12
|
11
|
10
|
9
|
9
|
10
|
9
|
9
|
9
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
15
|
15
|
12
|
13
|
13
|
12
|
11
|
10
|
9
|
9
|
10
|
9
|
9
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
7
|
8
|
7
|
7
|
3
|
3
|
3
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
9
|
12
|
6
|
7
|
14
|
15
|
9
|
3
|
9
|
12
|
9
|
12
|
46
|
43
|
29
|
37
|
15
|
16
|
27
|
26
|
31
|
20
|
12
|
41
|
|
| Long-Term Investments |
6
|
0
|
2
|
4
|
4
|
17
|
19
|
13
|
12
|
69
|
116
|
125
|
137
|
115
|
96
|
88
|
86
|
87
|
99
|
100
|
103
|
101
|
104
|
84
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
6
|
18
|
35
|
95
|
26
|
26
|
115
|
39
|
4
|
12
|
27
|
57
|
78
|
66
|
69
|
102
|
89
|
129
|
123
|
33
|
37
|
|
| Total Assets |
32
N/A
|
32
+0%
|
35
+9%
|
50
+43%
|
58
+15%
|
141
+144%
|
177
+25%
|
236
+34%
|
194
-18%
|
281
+45%
|
332
+18%
|
397
+19%
|
355
-10%
|
348
-2%
|
342
-2%
|
417
+22%
|
363
-13%
|
379
+4%
|
338
-11%
|
343
+2%
|
346
+1%
|
441
+27%
|
705
+60%
|
360
-49%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
2
|
2
|
8
|
5
|
3
|
7
|
13
|
32
|
11
|
14
|
30
|
40
|
41
|
39
|
24
|
21
|
10
|
13
|
41
|
39
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Current Portion of Long-Term Debt |
3
|
1
|
1
|
8
|
6
|
50
|
10
|
127
|
66
|
39
|
63
|
44
|
0
|
32
|
23
|
143
|
8
|
35
|
56
|
2
|
23
|
162
|
346
|
16
|
|
| Other Current Liabilities |
2
|
2
|
3
|
4
|
1
|
4
|
6
|
5
|
3
|
5
|
9
|
10
|
16
|
5
|
4
|
5
|
4
|
4
|
2
|
2
|
3
|
4
|
10
|
9
|
|
| Total Current Liabilities |
6
|
3
|
4
|
12
|
9
|
57
|
24
|
137
|
72
|
51
|
85
|
86
|
26
|
52
|
57
|
188
|
53
|
79
|
81
|
26
|
37
|
180
|
399
|
71
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
23
|
82
|
21
|
11
|
55
|
54
|
96
|
78
|
53
|
52
|
8
|
48
|
45
|
8
|
69
|
62
|
15
|
42
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
9
|
12
|
5
|
4
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
7
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
3
-50%
|
4
+30%
|
12
+215%
|
9
-28%
|
81
+824%
|
110
+35%
|
159
+45%
|
83
-48%
|
110
+34%
|
147
+33%
|
194
+32%
|
124
-36%
|
110
-11%
|
114
+3%
|
200
+76%
|
111
-45%
|
130
+17%
|
96
-26%
|
101
+5%
|
104
+3%
|
200
+93%
|
448
+123%
|
111
-75%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
23
|
23
|
27
|
40
|
52
|
57
|
57
|
77
|
127
|
133
|
138
|
152
|
155
|
157
|
157
|
193
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
|
| Retained Earnings |
3
|
6
|
8
|
11
|
9
|
8
|
10
|
21
|
34
|
43
|
53
|
65
|
80
|
83
|
70
|
59
|
59
|
54
|
47
|
48
|
48
|
46
|
62
|
55
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
29
+12%
|
31
+6%
|
38
+22%
|
49
+29%
|
60
+22%
|
67
+13%
|
77
+15%
|
112
+45%
|
170
+53%
|
185
+9%
|
203
+9%
|
231
+14%
|
238
+3%
|
228
-4%
|
216
-5%
|
252
+17%
|
248
-1%
|
242
-3%
|
243
+0%
|
243
+0%
|
240
-1%
|
256
+7%
|
249
-3%
|
|
| Total Liabilities & Equity |
32
N/A
|
32
+0%
|
35
+9%
|
50
+43%
|
58
+15%
|
141
+144%
|
177
+25%
|
236
+34%
|
194
-18%
|
281
+45%
|
332
+18%
|
397
+19%
|
355
-10%
|
348
-2%
|
342
-2%
|
417
+22%
|
363
-13%
|
379
+4%
|
338
-11%
|
343
+2%
|
346
+1%
|
441
+27%
|
705
+60%
|
360
-49%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
99
|
119
|
134
|
142
|
141
|
163
|
208
|
214
|
218
|
227
|
229
|
232
|
231
|
271
|
272
|
272
|
272
|
272
|
272
|
272
|
272
|
|