Finbar Group Ltd
ASX:FRI
Cash Flow Statement
Cash Flow Statement
Finbar Group Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(6)
|
(8)
|
(6)
|
(10)
|
(9)
|
(3)
|
(5)
|
(5)
|
(3)
|
(7)
|
(10)
|
(11)
|
(16)
|
(21)
|
(18)
|
(8)
|
(3)
|
(6)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(8)
|
(7)
|
(8)
|
(9)
|
(5)
|
(7)
|
(8)
|
(7)
|
(17)
|
(16)
|
(6)
|
(6)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(2)
|
(5)
|
(10)
|
(11)
|
(5)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
7
+109%
|
8
+15%
|
(3)
N/A
|
2
N/A
|
(10)
N/A
|
(8)
+18%
|
(8)
+10%
|
(35)
-361%
|
(62)
-77%
|
(19)
+69%
|
3
N/A
|
(71)
N/A
|
(47)
+35%
|
79
N/A
|
65
-17%
|
(6)
N/A
|
(44)
-660%
|
(113)
-155%
|
(47)
+58%
|
(0)
+99%
|
(14)
-4 667%
|
57
N/A
|
112
+98%
|
40
-64%
|
(57)
N/A
|
(83)
-47%
|
(38)
+55%
|
(63)
-68%
|
(14)
+77%
|
69
N/A
|
55
-19%
|
(24)
N/A
|
(29)
-22%
|
8
N/A
|
24
+192%
|
71
+197%
|
16
-78%
|
9
-41%
|
(10)
N/A
|
(64)
-557%
|
(114)
-78%
|
(168)
-48%
|
(16)
+90%
|
245
N/A
|
180
-27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
0
|
(4)
|
(4)
|
1
|
3
|
10
|
12
|
(2)
|
(17)
|
(2)
|
3
|
(4)
|
4
|
15
|
11
|
(1)
|
14
|
15
|
13
|
11
|
11
|
(2)
|
(19)
|
(6)
|
85
|
100
|
27
|
12
|
(3)
|
(3)
|
5
|
12
|
12
|
5
|
(5)
|
(4)
|
8
|
(1)
|
(13)
|
(0)
|
13
|
7
|
7
|
(4)
|
(19)
|
|
| Cash from Investing Activities |
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
+5%
|
1
N/A
|
3
+160%
|
10
+300%
|
12
+16%
|
(2)
N/A
|
(18)
-700%
|
(3)
+82%
|
3
N/A
|
(4)
N/A
|
3
N/A
|
15
+329%
|
11
-25%
|
(4)
N/A
|
10
N/A
|
12
+12%
|
9
-23%
|
9
-3%
|
10
+19%
|
(2)
N/A
|
(19)
-717%
|
(6)
+70%
|
85
N/A
|
99
+17%
|
26
-74%
|
12
-54%
|
(3)
N/A
|
(3)
-15%
|
5
N/A
|
12
+152%
|
12
-3%
|
4
-63%
|
(9)
N/A
|
(8)
+9%
|
8
N/A
|
(1)
N/A
|
(14)
-1 170%
|
(1)
+92%
|
12
N/A
|
7
-42%
|
7
-6%
|
(4)
N/A
|
(19)
-317%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
13
|
0
|
12
|
17
|
5
|
18
|
(1)
|
0
|
21
|
51
|
48
|
16
|
0
|
0
|
4
|
0
|
8
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
34
|
34
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(2)
|
(4)
|
(0)
|
(1)
|
8
|
3
|
(2)
|
24
|
70
|
37
|
18
|
71
|
51
|
(56)
|
(72)
|
(7)
|
19
|
62
|
22
|
17
|
22
|
(14)
|
(60)
|
(36)
|
7
|
3
|
(11)
|
57
|
74
|
(50)
|
(93)
|
(13)
|
20
|
2
|
(16)
|
(54)
|
7
|
20
|
15
|
52
|
92
|
156
|
212
|
(211)
|
(323)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(11)
|
(13)
|
(18)
|
(18)
|
(16)
|
(16)
|
(18)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(14)
|
(16)
|
(14)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(5)
|
0
|
0
|
(22)
|
(22)
|
|
| Other |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
(3)
+11%
|
(5)
-58%
|
(1)
+81%
|
(1)
+50%
|
9
N/A
|
2
-76%
|
7
+223%
|
42
+496%
|
75
+78%
|
33
-57%
|
13
-59%
|
81
+501%
|
42
-48%
|
(66)
N/A
|
(62)
+7%
|
33
N/A
|
54
+64%
|
68
+26%
|
9
-87%
|
(1)
N/A
|
8
N/A
|
(26)
N/A
|
(68)
-158%
|
(50)
+27%
|
(20)
+59%
|
(20)
-1%
|
(29)
-44%
|
41
N/A
|
58
+42%
|
(64)
N/A
|
(71)
-11%
|
10
N/A
|
4
-55%
|
(15)
N/A
|
(30)
-93%
|
(62)
-110%
|
(1)
+98%
|
9
N/A
|
4
-58%
|
41
+925%
|
86
+109%
|
156
+81%
|
212
+35%
|
(233)
N/A
|
(345)
-48%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
4
N/A
|
(1)
N/A
|
(8)
-479%
|
3
N/A
|
1
-50%
|
4
+200%
|
12
+176%
|
5
-57%
|
(5)
N/A
|
10
N/A
|
19
+88%
|
6
-70%
|
(1)
N/A
|
27
N/A
|
14
-47%
|
23
+65%
|
20
-16%
|
(34)
N/A
|
(30)
+12%
|
8
N/A
|
4
-48%
|
28
+618%
|
25
-10%
|
(15)
N/A
|
8
N/A
|
(5)
N/A
|
(41)
-810%
|
(11)
+74%
|
41
N/A
|
1
-97%
|
(11)
N/A
|
(1)
+88%
|
(12)
-838%
|
(3)
+78%
|
(15)
-449%
|
0
N/A
|
22
+7 212%
|
18
-20%
|
(19)
N/A
|
(24)
-21%
|
(15)
+36%
|
(5)
+69%
|
202
N/A
|
8
-96%
|
(184)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
7
+115%
|
8
+15%
|
(3)
N/A
|
2
N/A
|
(10)
N/A
|
(9)
+18%
|
(8)
+9%
|
(35)
-356%
|
(63)
-79%
|
(20)
+68%
|
3
N/A
|
(71)
N/A
|
(47)
+35%
|
78
N/A
|
65
-17%
|
(8)
N/A
|
(48)
-486%
|
(116)
-143%
|
(51)
+56%
|
(3)
+94%
|
(15)
-414%
|
56
N/A
|
112
+99%
|
40
-64%
|
(57)
N/A
|
(84)
-48%
|
(38)
+54%
|
(63)
-65%
|
(14)
+77%
|
68
N/A
|
55
-19%
|
(24)
N/A
|
(29)
-22%
|
8
N/A
|
20
+148%
|
67
+241%
|
16
-77%
|
9
-43%
|
(10)
N/A
|
(65)
-539%
|
(115)
-77%
|
(168)
-47%
|
(16)
+90%
|
245
N/A
|
180
-27%
|
|