Galileo Mining Ltd
ASX:GAL
Cash Flow Statement
Cash Flow Statement
Galileo Mining Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(1)
|
(2)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-90%
|
(4)
-42%
|
(2)
+42%
|
(1)
+72%
|
(1)
+24%
|
(1)
-9%
|
(1)
-79%
|
(1)
-4%
|
(1)
-11%
|
(1)
+7%
|
(0)
+66%
|
(0)
+93%
|
(1)
-2 411%
|
(1)
-24%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(7)
|
(11)
|
(9)
|
(6)
|
(4)
|
(3)
|
|
| Other Items |
(7)
|
(5)
|
3
|
5
|
(3)
|
(2)
|
5
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(6)
+24%
|
3
N/A
|
4
+27%
|
(3)
N/A
|
(3)
+8%
|
2
N/A
|
(3)
N/A
|
(3)
-14%
|
(7)
-116%
|
(11)
-51%
|
(9)
+17%
|
(1)
+92%
|
2
N/A
|
(3)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
16
|
0
|
0
|
0
|
5
|
0
|
0
|
7
|
7
|
21
|
21
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
14
N/A
|
13
-5%
|
(0)
N/A
|
(0)
-725%
|
5
N/A
|
5
0%
|
(0)
N/A
|
6
N/A
|
6
0%
|
20
+223%
|
20
+0%
|
(0)
N/A
|
(0)
+6%
|
(0)
+0%
|
(0)
-9%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
4
N/A
|
4
-3%
|
(1)
N/A
|
1
N/A
|
1
-13%
|
2
+35%
|
1
-20%
|
2
+76%
|
2
-23%
|
11
+584%
|
7
-33%
|
(10)
N/A
|
(1)
+91%
|
1
N/A
|
(4)
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-48%
|
(4)
+2%
|
(4)
+12%
|
(1)
+82%
|
(1)
-14%
|
(3)
-317%
|
(4)
-24%
|
(4)
-12%
|
(8)
-87%
|
(12)
-45%
|
(10)
+20%
|
(6)
+38%
|
(4)
+29%
|
(4)
+10%
|
|