Galileo Mining Ltd
ASX:GAL
Income Statement
Earnings Waterfall
Galileo Mining Ltd
Income Statement
Galileo Mining Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
0
N/A
|
0
+58%
|
0
-30%
|
0
-43%
|
0
-35%
|
0
-42%
|
0
-55%
|
0
+30%
|
0
+1 271%
|
1
+122%
|
1
+2%
|
0
-14%
|
1
+8%
|
1
+1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+73%
|
(0)
-276%
|
(0)
-45%
|
(0)
+21%
|
(0)
+3%
|
(0)
-37%
|
(0)
+0%
|
(0)
+84%
|
0
N/A
|
0
+27%
|
0
-20%
|
0
+8%
|
0
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+16%
|
(1)
+13%
|
(1)
-21%
|
(1)
+18%
|
(1)
+18%
|
(1)
-45%
|
(1)
-6%
|
(1)
-13%
|
(2)
-14%
|
(1)
+3%
|
(2)
-9%
|
(2)
+7%
|
(1)
+21%
|
|
| Pre-Tax Income | |||||||||||||||
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+14%
|
(1)
+13%
|
(1)
+5%
|
(1)
+30%
|
(1)
-8%
|
(1)
-60%
|
(1)
-8%
|
(1)
-13%
|
(2)
-14%
|
(1)
+3%
|
3
N/A
|
3
+3%
|
(1)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+14%
|
(1)
+13%
|
(1)
+5%
|
(1)
+30%
|
(1)
-8%
|
(1)
-60%
|
(1)
-8%
|
(1)
-13%
|
(2)
-14%
|
(1)
+3%
|
3
N/A
|
3
+3%
|
(1)
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
|