Great Boulder Resources Ltd
ASX:GBR
Cash Flow Statement
Cash Flow Statement
Great Boulder Resources Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+5%
|
(1)
-2%
|
(1)
-8%
|
(1)
+3%
|
(0)
+21%
|
(0)
+33%
|
(1)
-114%
|
(2)
-199%
|
(2)
-20%
|
(2)
+19%
|
(2)
-11%
|
(2)
+8%
|
(2)
+22%
|
(2)
-1%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
|
| Other Items |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-28%
|
(3)
+29%
|
(1)
+52%
|
(1)
-2%
|
(2)
-85%
|
(4)
-70%
|
(5)
-36%
|
(7)
-32%
|
(8)
-20%
|
(8)
+2%
|
(7)
+15%
|
(6)
+14%
|
(6)
+5%
|
(5)
+16%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
3
|
2
|
0
|
2
|
2
|
2
|
10
|
8
|
11
|
11
|
6
|
11
|
6
|
8
|
16
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-13%
|
0
-98%
|
2
+3 872%
|
2
0%
|
2
+14%
|
10
+375%
|
8
-19%
|
11
+37%
|
11
-2%
|
6
-45%
|
10
+70%
|
6
-43%
|
8
+26%
|
16
+112%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(2)
-197%
|
(3)
-82%
|
0
N/A
|
0
-22%
|
(1)
N/A
|
6
N/A
|
2
-62%
|
2
+2%
|
0
-87%
|
(4)
N/A
|
1
N/A
|
(2)
N/A
|
0
N/A
|
10
+3 864%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-55%
|
(5)
+9%
|
(3)
+45%
|
(2)
+10%
|
(3)
-20%
|
(4)
-52%
|
(6)
-42%
|
(9)
-57%
|
(11)
-22%
|
(10)
+9%
|
(9)
+10%
|
(7)
+22%
|
(7)
+5%
|
(7)
-5%
|
|