G

Great Boulder Resources Ltd
ASX:GBR

Watchlist Manager
Great Boulder Resources Ltd
ASX:GBR
Watchlist
Price: 0.105 AUD 5% Market Closed
Market Cap: 109.3m AUD

Relative Value

The Relative Value of one GBR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.105 AUD, Great Boulder Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
9
Median 3Y
1 077.8
Median 5Y
1 628.1
Industry
2.1
vs History
vs Industry
Median 3Y
-20
Median 5Y
-24.8
Industry
19.3
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-45.6
Industry
11.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.9
Industry
18.5
vs History
55
vs Industry
31
Median 3Y
2.6
Median 5Y
3.1
Industry
2.2
vs History
82
vs Industry
9
Median 3Y
988.5
Median 5Y
1 524.9
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-28.9
Industry
12.6
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-28.9
Industry
15.2
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-41.9
Industry
12.6
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-9
Industry
16.9
vs History
47
vs Industry
26
Median 3Y
2.8
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

GBR Competitors Multiples
Great Boulder Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Great Boulder Resources Ltd
ASX:GBR
109.3m AUD 730.4 -32 -42.7 -42.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
971.2B CNY 2.9 21.1 18.6 18.6
US
Newmont Corporation
NYSE:NEM
117.9B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
150.6B AUD 78.5 223 160.6 180.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.7B CAD 8.7 26.5 13.1 17.1
CA
Barrick Mining Corp
F:ABR0
68.4B EUR 5.5 22.3 9.6 12.2
CA
Barrick Gold Corp
TSX:ABX
110.5B CAD 5.5 22.3 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30.5 55.7 40.8 51.9
P/E Multiple
Earnings Growth PEG
AU
G
Great Boulder Resources Ltd
ASX:GBR
Average P/E: 4 640.6
Negative Multiple: -32
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.1
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
223
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.5
40%
0.7
CA
Barrick Mining Corp
F:ABR0
22.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.3
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
G
Great Boulder Resources Ltd
ASX:GBR
Average EV/EBITDA: 2 566.1
Negative Multiple: -42.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.8
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
G
Great Boulder Resources Ltd
ASX:GBR
Average EV/EBIT: 2 945.3
Negative Multiple: -42.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
180.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
28%
1.9