Garda Diversified Property Fund
ASX:GDF
Cash Flow Statement
Cash Flow Statement
Garda Diversified Property Fund
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
(1)
|
2
|
5
|
4
|
4
|
2
|
(1)
|
(1)
|
(0)
|
2
|
4
|
1
|
0
|
3
|
2
|
(0)
|
0
|
|
| Cash Interest Paid |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(9)
|
(10)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(10)
|
|
| Cash from Operating Activities |
9
N/A
|
10
+17%
|
10
-8%
|
9
-2%
|
11
+19%
|
19
+68%
|
21
+10%
|
16
-23%
|
14
-12%
|
12
-13%
|
12
-4%
|
14
+17%
|
18
+31%
|
16
-13%
|
12
-24%
|
7
-39%
|
7
-9%
|
7
+0%
|
(6)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(0)
|
70
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(3)
|
(37)
|
(25)
|
(12)
|
(82)
|
(83)
|
(39)
|
(18)
|
(80)
|
(95)
|
(23)
|
(20)
|
(48)
|
(17)
|
32
|
4
|
31
|
27
|
(26)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(37)
-1 163%
|
(25)
+31%
|
(12)
+52%
|
(82)
-569%
|
(83)
-1%
|
(39)
+53%
|
(87)
-127%
|
(80)
+9%
|
(25)
+69%
|
(23)
+6%
|
(20)
+13%
|
(48)
-135%
|
(17)
+63%
|
32
N/A
|
4
-87%
|
31
+628%
|
27
-12%
|
(26)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
20
|
20
|
30
|
30
|
25
|
25
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(12)
|
(11)
|
0
|
|
| Net Issuance of Debt |
3
|
35
|
14
|
(7)
|
46
|
32
|
23
|
61
|
56
|
32
|
22
|
28
|
50
|
17
|
(35)
|
2
|
(8)
|
(12)
|
53
|
|
| Cash Paid for Dividends |
(6)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(18)
|
(17)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
|
| Other |
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Cash from Financing Activities |
(7)
N/A
|
46
N/A
|
25
-47%
|
11
-54%
|
64
+469%
|
44
-31%
|
34
-24%
|
73
+116%
|
66
-9%
|
15
-78%
|
7
-54%
|
13
+90%
|
34
+168%
|
1
-98%
|
(51)
N/A
|
(13)
+74%
|
(33)
-151%
|
(36)
-9%
|
38
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
20
N/A
|
9
-56%
|
8
-5%
|
(7)
N/A
|
(20)
-185%
|
16
N/A
|
1
-93%
|
0
-76%
|
2
+572%
|
(5)
N/A
|
6
N/A
|
4
-30%
|
(1)
N/A
|
(7)
-499%
|
(2)
+71%
|
4
N/A
|
(3)
N/A
|
7
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
10
+17%
|
10
-8%
|
9
-2%
|
11
+19%
|
19
+68%
|
21
+10%
|
(54)
N/A
|
14
N/A
|
82
+487%
|
12
-86%
|
14
+18%
|
18
+31%
|
16
-13%
|
12
-24%
|
7
-39%
|
7
-9%
|
7
+0%
|
(6)
N/A
|
|