G

Garda Diversified Property Fund
ASX:GDF

Watchlist Manager
Garda Diversified Property Fund
ASX:GDF
Watchlist
Price: 1.125 AUD -0.44% Market Closed
Market Cap: 243.9m AUD

Relative Value

The Relative Value of one GDF stock under the Base Case scenario is 2.259 AUD. Compared to the current market price of 1.125 AUD, Garda Diversified Property Fund is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDF Relative Value
Base Case
2.259 AUD
Undervaluation 50%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
19
Median 3Y
8.5
Median 5Y
8.5
Industry
3.6
Forward
9.1
vs History
vs Industry
56
Median 3Y
-6.2
Median 5Y
3.8
Industry
16.5
Forward
16.3
vs History
19
vs Industry
7
Median 3Y
26.8
Median 5Y
22.9
Industry
10.9
vs History
3
vs Industry
6
Median 3Y
8.1
Median 5Y
7.5
Industry
12.8
vs History
47
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
vs History
38
vs Industry
13
Median 3Y
15.4
Median 5Y
15.3
Industry
6.4
Forward
16.5
vs History
47
vs Industry
22
Median 3Y
19.4
Median 5Y
19.2
Industry
11.8
vs History
26
vs Industry
16
Median 3Y
25.8
Median 5Y
25.3
Industry
15.8
Forward
19.8
vs History
26
vs Industry
24
Median 3Y
25.8
Median 5Y
25.3
Industry
18.9
Forward
26.5
vs History
12
vs Industry
6
Median 3Y
42.5
Median 5Y
40.3
Industry
18.4
vs History
12
vs Industry
8
Median 3Y
42.5
Median 5Y
40.3
Industry
20.2
vs History
47
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

GDF Competitors Multiples
Garda Diversified Property Fund Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Garda Diversified Property Fund
ASX:GDF
243.9m AUD 8.5 -13.2 26.3 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.7B USD 3.9 96.7 11.5 27.5
US
Boston Properties Inc
NYSE:BXP
10.3B USD 3 720.9 13.4 25.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 4 858.9 20.3 58.2
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 80.7 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42.2 38.2 38.2
JP
Japan Real Estate Investment Corp
TSE:8952
821B JPY 9.8 21.9 22.3 29
AU
Dexus
ASX:DXS
8.1B AUD 9.4 -8.3 33.5 33.5
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.5 103 14.6 45.5
JP
Kenedix Office Investment Corp
TSE:8972
611.5B JPY 7.8 12.4 21.2 26.4