GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.64 AUD -0.78% Market Closed
Market Cap: 345.5m AUD

Intrinsic Value

The intrinsic value of one GDI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.64 AUD, GDI Property Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
GDI Property Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

GDI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GDI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GDI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GDI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GDI Property Group Ltd.

Explain Valuation
Compare GDI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

GDI’s significant exposure to older office assets in Perth and other secondary markets leaves it vulnerable to tenant churn and lower rental growth when competing against newer, premium-grade buildings in CBD areas.

Bull Theses

GDI’s strategy of acquiring underperforming, mid-tier office properties and driving value through refurbishment and repositioning plays to its strengths and may unlock above-market returns if redeveloped assets command higher rents and occupancy.

Show More Less
How do you feel about GDI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GDI Property Group Ltd

Current Assets 29.4m
Cash & Short-Term Investments 15.2m
Receivables 3.3m
Other Current Assets 10.9m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
PP&E 1.3m
Intangibles 18.1m
Other Non-Current Assets 970k
Current Liabilities 21.4m
Accounts Payable 20.3m
Accrued Liabilities 310k
Other Current Liabilities 719k
Non-Current Liabilities 474.4m
Long-Term Debt 397.7m
Other Non-Current Liabilities 76.7m
Efficiency

Free Cash Flow Analysis
GDI Property Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GDI Property Group Ltd

Revenue
82.3m AUD
Cost of Revenue
-27m AUD
Gross Profit
55.3m AUD
Operating Expenses
-10.1m AUD
Operating Income
45.2m AUD
Other Expenses
-9.7m AUD
Net Income
35.5m AUD
Fundamental Scores

GDI Profitability Score
Profitability Due Diligence

GDI Property Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
hidden
Profitability
Score

GDI Property Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GDI Solvency Score
Solvency Due Diligence

GDI Property Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

GDI Property Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDI Price Targets Summary
GDI Property Group Ltd

Wall Street analysts forecast GDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDI is 0.91 AUD with a low forecast of 0.86 AUD and a high forecast of 0.99 AUD.

Lowest
Price Target
0.86 AUD
34% Upside
Average
Price Target
0.91 AUD
43% Upside
Highest
Price Target
0.99 AUD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 15, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GDI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GDI stock?

The intrinsic value of one GDI stock under the Base Case scenario is hidden AUD.

Is GDI stock undervalued or overvalued?

Compared to the current market price of 0.64 AUD, GDI Property Group Ltd is hidden .

Back to Top