First Time Loading...

GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.6 AUD Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one GDI stock under the Base Case scenario is 1.79 AUD. Compared to the current market price of 0.6 AUD, GDI Property Group Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDI Relative Value
Base Case
1.79 AUD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
92
vs Industry
37
Median 3Y
8.8
Median 5Y
8.3
Industry
3.6
Forward
5.5
More Details
63.2
P/E
P/E
Price to Earnings
63.2
vs History
6
vs Industry
6
Median 3Y
33.6
Median 5Y
11.4
Industry
15.9
Forward
11.1
More Details
10.6
P/OCF
P/OCF
Price to OCF
10.6
vs History
82
vs Industry
35
Median 3Y
14.6
Median 5Y
13
Industry
10
More Details
3
P/FCFE
P/FCFE
Price to FCFE
3
vs History
79
vs Industry
47
Median 3Y
3.4
Median 5Y
3.7
Industry
12.1
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
92
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details
10.5
EV/S
EV/S
Enterprise Value to Sales
10.5
vs History
58
vs Industry
29
Median 3Y
12.9
Median 5Y
11
Industry
6.7
Forward
11.3
More Details
16.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.3
vs History
57
vs Industry
29
Median 3Y
19.1
Median 5Y
16.8
Industry
11.6
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
55
vs Industry
26
Median 3Y
25.2
Median 5Y
21
Industry
15.6
Forward
14.3
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
55
vs Industry
34
Median 3Y
25.2
Median 5Y
21
Industry
18.6
Forward
14.2
More Details
21.9
EV/OCF
EV/OCF
Enterprise Value to OCF
21.9
vs History
41
vs Industry
28
Median 3Y
22.3
Median 5Y
21
Industry
17.1
More Details
22
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22
vs History
36
vs Industry
29
Median 3Y
22.2
Median 5Y
20.9
Industry
18.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
90
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

GDI Competitors Multiples
GDI Property Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GDI Property Group Ltd
ASX:GDI
321.8m AUD 5.1 63.2 20.4 20.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.3B USD 6.7 110.4 16.1 37.1
US
Boston Properties Inc
NYSE:BXP
9.4B USD 2.9 49.6 12.9 23.3
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.7B EUR 5.5 -3.3 16.8 18
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.4 16.3 41.5
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.5B AUD 8.7 -5.4 30.6 30.6
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.4 12.1 33.8

See Also

Summary
GDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDI stock valuation using valuation multiples.
Wall Street Estimates
GDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.