GDI Property Group Ltd
ASX:GDI

Watchlist Manager
GDI Property Group Ltd Logo
GDI Property Group Ltd
ASX:GDI
Watchlist
Price: 0.695 AUD Market Closed
Market Cap: 373.5m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GDI stock under the Base Case scenario is 1.719 AUD. Compared to the current market price of 0.695 AUD, GDI Property Group Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDI Relative Value
Base Case
1.719 AUD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
80
vs Industry
41
Median 3Y
5.3
Median 5Y
7.4
Industry
3.6
Forward
4.9
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
44
vs Industry
33
Median 3Y
16.6
Median 5Y
16.6
Industry
16.5
Forward
10.7
More Details
16.8
P/OCF
P/OCF
Price to OCF
16.8
vs History
4
vs Industry
24
Median 3Y
14.4
Median 5Y
14.4
Industry
10.9
More Details
4.8
P/FCFE
P/FCFE
Price to FCFE
4.8
vs History
33
vs Industry
41
Median 3Y
3.9
Median 5Y
3.9
Industry
12.9
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
53
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
More Details
9.9
EV/S
EV/S
Enterprise Value to Sales
9.9
vs History
68
vs Industry
34
Median 3Y
10.7
Median 5Y
11
Industry
6.5
Forward
9.8
More Details
14.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.9
vs History
68
vs Industry
36
Median 3Y
16.5
Median 5Y
16.8
Industry
11.9
More Details
18.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.4
vs History
71
vs Industry
33
Median 3Y
20.5
Median 5Y
21
Industry
15.7
Forward
13.1
More Details
18.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.4
vs History
71
vs Industry
39
Median 3Y
20.5
Median 5Y
21
Industry
18.9
Forward
13.1
More Details
34
EV/OCF
EV/OCF
Enterprise Value to OCF
34
vs History
0
vs Industry
15
Median 3Y
25.3
Median 5Y
22.3
Industry
18.3
More Details
33.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.2
vs History
0
vs Industry
19
Median 3Y
25.7
Median 5Y
22.2
Industry
19.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
39
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

GDI Competitors Multiples
GDI Property Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GDI Property Group Ltd
ASX:GDI
373.5m AUD 4.9 17.6 18.4 18.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
11.5B USD 3.6 88 10.9 26.3
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 -2 307 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11 24.1 25.1 33.3
US
Kilroy Realty Corp
NYSE:KRC
7.2B USD 6.4 36.1 17 35.6
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 3.9 68.4 19.1 52.1
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 81.1 15.7 17.9
US
COPT Defense Properties
NYSE:CDP
6B USD 8 42.8 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
817.4B JPY 9.6 21.7 22.2 28.8
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -7.7 32.1 32.1
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5 84.6 13.2 39.8
P/E Multiple
Earnings Growth PEG
AU
GDI Property Group Ltd
ASX:GDI
Average P/E: 51.6
17.6
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
88
11%
8
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 307
183%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.1
-1%
N/A
US
Kilroy Realty Corp
NYSE:KRC
36.1
-15%
N/A
US
Vornado Realty Trust
NYSE:VNO
68.4
138%
0.5
FR
Covivio SA
PAR:COV
81.1
98%
0.8
US
COPT Defense Properties
NYSE:CDP
42.8
5%
8.6
JP
Japan Real Estate Investment Corp
TSE:8952
21.7
-2%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -7.7 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
84.6
37%
2.3

See Also

Summary
GDI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDI stock valuation using valuation multiples.
Wall Street Estimates
GDI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.