Global Lithium Resources Ltd
ASX:GL1

Watchlist Manager
Global Lithium Resources Ltd Logo
Global Lithium Resources Ltd
ASX:GL1
Watchlist
Price: 0.5 AUD -5.66% Market Closed
Market Cap: 130.9m AUD

Relative Value

The Relative Value of one GL1 stock under the Base Case scenario is 0.06 AUD. Compared to the current market price of 0.5 AUD, Global Lithium Resources Ltd is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL1 Relative Value
Base Case
0.06 AUD
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
25
Median 3Y
67.4
Median 5Y
201.7
Industry
1.9
Forward
163.6
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-55.3
Industry
18.6
Forward
-20.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-19.2
Industry
11.1
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.8
Industry
19
vs History
60
vs Industry
81
Median 3Y
0.8
Median 5Y
2.1
Industry
2.1
vs History
54
vs Industry
27
Median 3Y
41.5
Median 5Y
166.9
Industry
2.4
Forward
140.6
vs History
vs Industry
Median 3Y
-143.2
Median 5Y
-255.7
Industry
8.3
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-51.5
Industry
11.9
Forward
-19.2
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-51.5
Industry
15
Forward
-18
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-15.3
Industry
12.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-4.1
Industry
17
vs History
60
vs Industry
82
Median 3Y
0.6
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

GL1 Competitors Multiples
Global Lithium Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Global Lithium Resources Ltd
ASX:GL1
130.9m AUD 110.1 -27.8 -21.4 -21.4
AU
BHP Group Ltd
ASX:BHP
220.1B AUD 2.8 16 6.1 7.9
AU
Rio Tinto Ltd
ASX:RIO
215.7B AUD 2.6 13.8 7.3 10.4
UK
Rio Tinto PLC
LSE:RIO
87.8B GBP 2.1 11.2 120 172.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.1 17.6 7.9 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.9 57.4 23.3 38.8
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -27.3 258.4 778.5
CN
CMOC Group Ltd
SSE:603993
351.1B CNY 1.7 18 10.3 10.3
CN
China Molybdenum Co Ltd
OTC:CMCLF
48.6B USD 1.7 17.7 10.2 10.2
UK
Anglo American PLC
LSE:AAL
33.3B GBP 2 -10.2 128.9 228.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Global Lithium Resources Ltd
ASX:GL1
Average P/E: 21.7
Negative Multiple: -27.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16
5%
3.2
AU
Rio Tinto Ltd
ASX:RIO
13.8
-2%
N/A
UK
Rio Tinto PLC
LSE:RIO
11.2
-2%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
8%
2.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
57.4
40%
1.4
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
18
13%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.7
13%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-45%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Global Lithium Resources Ltd
ASX:GL1
Average EV/EBITDA: 63.6
Negative Multiple: -21.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.1
1%
6.1
AU
Rio Tinto Ltd
ASX:RIO
7.3
4%
1.8
UK
Rio Tinto PLC
LSE:RIO
120
5%
24
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.9
6%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
23.3
6%
3.9
CH
Glencore PLC
LSE:GLEN
258.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
10.3
15%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.2
15%
0.7
UK
Anglo American PLC
LSE:AAL
128.9
1%
128.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Global Lithium Resources Ltd
ASX:GL1
Average EV/EBIT: 140.7
Negative Multiple: -21.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.9
-1%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.4
3%
3.5
UK
Rio Tinto PLC
LSE:RIO
172.5
4%
43.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
6%
1.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
38.8
8%
4.8
CH
Glencore PLC
LSE:GLEN
778.5
27%
28.8
CN
CMOC Group Ltd
SSE:603993
10.3
10%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.2
10%
1
UK
Anglo American PLC
LSE:AAL
228.8
4%
57.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A