GLG Corp Ltd
ASX:GLE
Cash Flow Statement
Cash Flow Statement
GLG Corp Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
12
N/A
|
16
+28%
|
7
-56%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
12
N/A
|
16
+33%
|
26
+59%
|
34
+33%
|
14
-60%
|
7
-48%
|
(8)
N/A
|
(7)
+17%
|
(2)
+74%
|
7
N/A
|
12
+66%
|
8
-37%
|
3
-58%
|
2
-43%
|
1
-26%
|
(2)
N/A
|
7
N/A
|
12
+73%
|
13
+14%
|
5
-59%
|
33
+505%
|
58
+75%
|
20
-66%
|
(14)
N/A
|
(1)
+92%
|
31
N/A
|
23
-27%
|
2
-92%
|
2
-1%
|
7
+282%
|
3
-62%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(7)
|
(9)
|
(9)
|
(6)
|
(5)
|
(6)
|
(11)
|
(9)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
5
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+33%
|
(0)
+17%
|
(0)
+51%
|
(0)
-53%
|
(0)
+69%
|
2
N/A
|
1
-29%
|
(1)
N/A
|
(2)
-30%
|
(2)
+1%
|
(2)
+3%
|
(2)
-16%
|
(2)
+18%
|
(1)
+57%
|
(1)
+25%
|
(0)
+77%
|
(3)
-1 976%
|
(6)
-137%
|
(9)
-39%
|
(9)
-3%
|
(6)
+40%
|
(5)
+17%
|
(6)
-21%
|
(11)
-95%
|
2
N/A
|
10
+410%
|
(3)
N/A
|
(3)
-32%
|
(2)
+46%
|
(1)
+31%
|
(1)
+26%
|
0
N/A
|
(0)
N/A
|
(1)
-866%
|
(1)
+31%
|
5
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(9)
|
(10)
|
(1)
|
(1)
|
3
|
3
|
(0)
|
11
|
8
|
(11)
|
(15)
|
(5)
|
6
|
3
|
(4)
|
(4)
|
5
|
5
|
(8)
|
0
|
14
|
13
|
16
|
5
|
(10)
|
(15)
|
(27)
|
(13)
|
7
|
4
|
(6)
|
(31)
|
(16)
|
7
|
(6)
|
(12)
|
(9)
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(25)
|
(24)
|
(18)
|
2
|
1
|
1
|
2
|
9
|
5
|
(15)
|
(14)
|
8
|
6
|
(7)
|
(10)
|
(17)
|
(13)
|
4
|
9
|
(14)
|
(27)
|
(8)
|
6
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(14)
N/A
|
(14)
-1%
|
(5)
+63%
|
(1)
+86%
|
3
N/A
|
3
-5%
|
(19)
N/A
|
(14)
+26%
|
(16)
-14%
|
(29)
-83%
|
(13)
+56%
|
(4)
+66%
|
6
N/A
|
5
-24%
|
5
+11%
|
1
-85%
|
(9)
N/A
|
(9)
+8%
|
0
N/A
|
6
+3 555%
|
7
+9%
|
3
-58%
|
(1)
N/A
|
(8)
-702%
|
(5)
+27%
|
(6)
-2%
|
(41)
-633%
|
(41)
+1%
|
(2)
+95%
|
9
N/A
|
(6)
N/A
|
(32)
-432%
|
(18)
+45%
|
4
N/A
|
(8)
N/A
|
(12)
-51%
|
(9)
+27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
1
N/A
|
1
+38%
|
(2)
N/A
|
3
N/A
|
2
-47%
|
(5)
N/A
|
4
N/A
|
8
+136%
|
3
-60%
|
(1)
N/A
|
1
N/A
|
(4)
N/A
|
(4)
+8%
|
3
N/A
|
8
+167%
|
3
-66%
|
(4)
N/A
|
(3)
+19%
|
(1)
+71%
|
(1)
-18%
|
(5)
-368%
|
1
N/A
|
(1)
N/A
|
(3)
-129%
|
2
N/A
|
2
+23%
|
15
+547%
|
15
-2%
|
(7)
N/A
|
(8)
-25%
|
(2)
+80%
|
5
N/A
|
5
N/A
|
(7)
N/A
|
(6)
+18%
|
(2)
+73%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
12
N/A
|
15
+33%
|
7
-58%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
12
N/A
|
15
+33%
|
25
+62%
|
34
+34%
|
13
-62%
|
6
-52%
|
(10)
N/A
|
(8)
+14%
|
(3)
+69%
|
7
N/A
|
12
+78%
|
5
-59%
|
(3)
N/A
|
(7)
-118%
|
(8)
-9%
|
(8)
+2%
|
2
N/A
|
6
+183%
|
3
-58%
|
(3)
N/A
|
31
N/A
|
54
+73%
|
17
-69%
|
(16)
N/A
|
(2)
+85%
|
30
N/A
|
22
-29%
|
0
-98%
|
1
+120%
|
6
+616%
|
2
-71%
|
|