GLG Corp Ltd
ASX:GLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GLG Corp Ltd
ASX:GLE
|
SG |
|
R
|
Rio2 Ltd
OTC:RIOFF
|
CA |
|
Ulusoy Un Sanayi ve Ticaret AS
IST:ULUUN.E
|
TR |
|
D
|
Domiki Kritis SA
ATHEX:DOMIK
|
GR |
|
B
|
Bavarian Nordic A/S
OTC:BVNRY
|
DK |
Income Statement
Earnings Waterfall
GLG Corp Ltd
Income Statement
GLG Corp Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
221
N/A
|
205
-7%
|
210
+2%
|
198
-6%
|
198
0%
|
194
-2%
|
198
+2%
|
212
+7%
|
238
+12%
|
254
+7%
|
236
-7%
|
224
-5%
|
229
+3%
|
228
0%
|
226
-1%
|
213
-6%
|
180
-15%
|
168
-7%
|
171
+2%
|
152
-11%
|
156
+3%
|
174
+11%
|
181
+4%
|
181
+0%
|
176
-3%
|
161
-8%
|
178
+10%
|
202
+14%
|
184
-9%
|
189
+3%
|
200
+6%
|
164
-18%
|
116
-29%
|
114
-2%
|
117
+2%
|
116
0%
|
111
-5%
|
98
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(199)
|
(184)
|
(188)
|
(178)
|
(177)
|
(176)
|
(176)
|
(192)
|
(217)
|
(226)
|
(207)
|
(198)
|
(208)
|
(208)
|
(206)
|
(194)
|
(161)
|
(148)
|
(148)
|
(131)
|
(135)
|
(148)
|
(155)
|
(155)
|
(148)
|
(137)
|
(139)
|
(155)
|
(151)
|
(153)
|
(158)
|
(131)
|
(95)
|
(98)
|
(98)
|
(95)
|
(92)
|
(81)
|
|
| Gross Profit |
22
N/A
|
21
-1%
|
22
+5%
|
21
-7%
|
21
0%
|
18
-11%
|
21
+15%
|
20
-5%
|
21
+1%
|
27
+34%
|
29
+5%
|
25
-12%
|
22
-14%
|
21
-6%
|
20
-5%
|
18
-6%
|
19
+3%
|
20
+7%
|
23
+14%
|
21
-8%
|
21
+2%
|
25
+19%
|
25
-1%
|
27
+5%
|
27
+3%
|
25
-11%
|
39
+60%
|
47
+21%
|
33
-30%
|
36
+9%
|
41
+15%
|
34
-18%
|
21
-37%
|
16
-27%
|
18
+16%
|
21
+14%
|
19
-10%
|
17
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(14)
|
(15)
|
(14)
|
(11)
|
(13)
|
(14)
|
(15)
|
(20)
|
(21)
|
(19)
|
(18)
|
(16)
|
(15)
|
(14)
|
(15)
|
(14)
|
(16)
|
(15)
|
(16)
|
(19)
|
(21)
|
(20)
|
(25)
|
(21)
|
(34)
|
(35)
|
(28)
|
(29)
|
(33)
|
(29)
|
(23)
|
(16)
|
(19)
|
(20)
|
(20)
|
(18)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(10)
|
(12)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(21)
|
(18)
|
(23)
|
(21)
|
(27)
|
(30)
|
(24)
|
(20)
|
(18)
|
(17)
|
(18)
|
(18)
|
(17)
|
|
| Other Operating Expenses |
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
(6)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(0)
|
(3)
|
(0)
|
(15)
|
(12)
|
(7)
|
(1)
|
(3)
|
(5)
|
(3)
|
2
|
(2)
|
(1)
|
(3)
|
(1)
|
|
| Operating Income |
10
N/A
|
10
-8%
|
9
-9%
|
6
-31%
|
7
+10%
|
8
+18%
|
8
+1%
|
7
-18%
|
6
-15%
|
8
+40%
|
8
+1%
|
6
-23%
|
4
-42%
|
5
+43%
|
5
-4%
|
5
-4%
|
4
-16%
|
6
+44%
|
7
+21%
|
6
-6%
|
5
-22%
|
6
+26%
|
4
-37%
|
6
+55%
|
2
-64%
|
4
+59%
|
5
+54%
|
12
+125%
|
5
-60%
|
7
+48%
|
9
+19%
|
5
-43%
|
(1)
N/A
|
(1)
+60%
|
(1)
-72%
|
1
N/A
|
(2)
N/A
|
(1)
+63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3)
|
(0)
|
3
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
0
|
0
|
(1)
|
(0)
|
1
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
8
-10%
|
7
-11%
|
5
-34%
|
3
-36%
|
7
+123%
|
9
+34%
|
5
-49%
|
4
-22%
|
7
+86%
|
8
+21%
|
5
-33%
|
4
-33%
|
5
+25%
|
5
+4%
|
4
-11%
|
4
-8%
|
5
+16%
|
6
+44%
|
5
-17%
|
4
-17%
|
5
+3%
|
4
-17%
|
3
-12%
|
1
-57%
|
0
-96%
|
5
+9 396%
|
7
+40%
|
4
-47%
|
6
+46%
|
7
+20%
|
3
-58%
|
(1)
N/A
|
(3)
-173%
|
(4)
-7%
|
(1)
+64%
|
(2)
-27%
|
(2)
-46%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
8
|
7
|
6
|
4
|
2
|
6
|
8
|
4
|
3
|
6
|
8
|
5
|
3
|
4
|
4
|
4
|
3
|
4
|
5
|
4
|
4
|
4
|
2
|
2
|
0
|
(1)
|
4
|
5
|
2
|
4
|
5
|
2
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
8
N/A
|
7
-12%
|
6
-11%
|
4
-37%
|
2
-48%
|
6
+162%
|
8
+44%
|
4
-52%
|
3
-29%
|
6
+111%
|
8
+32%
|
5
-31%
|
3
-40%
|
4
+26%
|
4
+3%
|
4
-13%
|
3
-10%
|
4
+24%
|
5
+24%
|
4
-15%
|
4
+2%
|
4
-6%
|
2
-39%
|
2
-19%
|
0
-77%
|
(1)
N/A
|
4
N/A
|
5
+25%
|
2
-52%
|
4
+91%
|
5
+20%
|
2
-68%
|
(2)
N/A
|
(4)
-98%
|
(4)
+5%
|
(1)
+68%
|
(1)
-14%
|
(2)
-73%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.06
-33%
|
0.03
-50%
|
0.07
+133%
|
0.11
+57%
|
0.05
-55%
|
0.04
-20%
|
0.08
+100%
|
0.1
+25%
|
0.07
-30%
|
0.04
-43%
|
0.06
+50%
|
0.05
-17%
|
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.07
+40%
|
0.06
-14%
|
0.06
N/A
|
0.05
-17%
|
0.03
-40%
|
0.03
N/A
|
0.01
-67%
|
-0.01
N/A
|
0.05
N/A
|
0.06
+20%
|
0.03
-50%
|
0.06
+100%
|
0.07
+17%
|
0.02
-71%
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.02
+60%
|
-0.02
N/A
|
-0.03
-50%
|
|