Genesis Minerals Ltd
ASX:GMD

Watchlist Manager
Genesis Minerals Ltd Logo
Genesis Minerals Ltd
ASX:GMD
Watchlist
Price: 7.3 AUD 0.69% Market Closed
Market Cap: 8.3B AUD

Relative Value

The Relative Value of one GMD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 7.3 AUD, Genesis Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
35
Median 3Y
7.7
Median 5Y
9.5
Industry
2.1
Forward
5.1
vs History
1
vs Industry
8
Median 3Y
18.5
Median 5Y
-7.7
Industry
19.3
Forward
15.3
vs History
12
vs Industry
10
Median 3Y
15.7
Median 5Y
-16.5
Industry
11.2
vs History
19
vs Industry
2
Median 3Y
12.4
Median 5Y
-12.5
Industry
18.5
vs History
34
vs Industry
18
Median 3Y
2.6
Median 5Y
4.3
Industry
2.2
vs History
47
vs Industry
34
Median 3Y
7.3
Median 5Y
8.8
Industry
2.5
Forward
5
vs History
31
vs Industry
12
Median 3Y
23.4
Median 5Y
11
Industry
8.5
vs History
17
vs Industry
5
Median 3Y
12.9
Median 5Y
-7.5
Industry
12.6
Forward
8.8
vs History
17
vs Industry
5
Median 3Y
12.9
Median 5Y
-7.5
Industry
15.2
Forward
10.8
vs History
7
vs Industry
12
Median 3Y
14.8
Median 5Y
-14.1
Industry
12.6
vs History
19
vs Industry
2
Median 3Y
17
Median 5Y
-11.7
Industry
16.9
vs History
34
vs Industry
18
Median 3Y
2.5
Median 5Y
4
Industry
1.9

Multiples Across Competitors

GMD Competitors Multiples
Genesis Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Genesis Minerals Ltd
ASX:GMD
8.3B AUD 9 37.3 26.3 26.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 206 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.8 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.3 53.5 39.1 49.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Genesis Minerals Ltd
ASX:GMD
Average EV/EBITDA: 2 276.3
26.3
55%
0.5
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Genesis Minerals Ltd
ASX:GMD
Average EV/EBIT: 2 612.3
26.3
43%
0.6
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8