Genesis Minerals Ltd
ASX:GMD

Watchlist Manager
Genesis Minerals Ltd Logo
Genesis Minerals Ltd
ASX:GMD
Watchlist
Price: 7.46 AUD 1.5% Market Closed
Market Cap: 8.5B AUD

Intrinsic Value

The intrinsic value of one GMD stock under the Base Case scenario is 6.38 AUD. Compared to the current market price of 7.46 AUD, Genesis Minerals Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMD Intrinsic Value
6.38 AUD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Genesis Minerals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GMD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GMD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Genesis Minerals Ltd.

Explain Valuation
Compare GMD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Genesis Minerals is heavily reliant on the success of its Leonora-based gold projects. If the maiden resource estimates or mine development plans underdeliver, it could severely hamper investor confidence and weigh on the share price.

The company’s smaller balance sheet increases vulnerability to potential capital shortfalls, making the firm highly sensitive to any unexpected increases in exploration or development costs, especially in a rising cost environment for mining equipment and labor.

Recent consolidation efforts in the Leonora district may create integration risks, such as cultural mismatch and misalignment of operational priorities, which could dilute anticipated synergies and undermine Genesis Minerals’ growth strategy.

Bull Theses

Located in a prolific region of Western Australia, Genesis Minerals holds several high-grade gold prospects that have significant upside potential if further drilling programs continue to confirm sizable and lucrative ore bodies.

The management team’s proven track record in rapidly advancing exploration projects toward production positions the company to efficiently develop new deposits and control costs, potentially boosting operational cash flow.

Ongoing consolidation opportunities in the Leonora district could amplify economies of scale and collective infrastructure usage, enhancing the competitiveness of Genesis Minerals’ operations and potentially driving superior returns on invested capital.

Show More Less
How do you feel about GMD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Genesis Minerals Ltd

Current Assets 401.6m
Cash & Short-Term Investments 238.1m
Receivables 12.7m
Other Current Assets 150.8m
Non-Current Assets 1.4B
Long-Term Investments 24.8m
PP&E 1.4B
Other Non-Current Assets 15k
Current Liabilities 197.6m
Accounts Payable 22.7m
Accrued Liabilities 137.5m
Other Current Liabilities 37.4m
Non-Current Liabilities 284.5m
Long-Term Debt 177.6m
Other Non-Current Liabilities 106.9m
Efficiency

Free Cash Flow Analysis
Genesis Minerals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Genesis Minerals Ltd

Revenue
920.1m AUD
Cost of Revenue
-552.4m AUD
Gross Profit
367.8m AUD
Operating Expenses
-56.1m AUD
Operating Income
311.7m AUD
Other Expenses
-90.5m AUD
Net Income
221.2m AUD
Fundamental Scores

GMD Profitability Score
Profitability Due Diligence

Genesis Minerals Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Genesis Minerals Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GMD Solvency Score
Solvency Due Diligence

Genesis Minerals Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
64/100
Solvency
Score

Genesis Minerals Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMD Price Targets Summary
Genesis Minerals Ltd

Wall Street analysts forecast GMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMD is 7.54 AUD with a low forecast of 5.45 AUD and a high forecast of 9.66 AUD.

Lowest
Price Target
5.45 AUD
27% Downside
Average
Price Target
7.54 AUD
1% Upside
Highest
Price Target
9.66 AUD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Genesis Minerals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GMD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMD stock?

The intrinsic value of one GMD stock under the Base Case scenario is 6.38 AUD.

Is GMD stock undervalued or overvalued?

Compared to the current market price of 7.46 AUD, Genesis Minerals Ltd is Overvalued by 14%.

Back to Top