Gateway Mining Ltd
ASX:GML

Watchlist Manager
Gateway Mining Ltd Logo
Gateway Mining Ltd
ASX:GML
Watchlist
Price: 0.075 AUD Market Closed
Market Cap: AU$174.2m

Relative Value

GML doesn't have a meaningful market cap.

The Relative Value of one GML stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.075 AUD, Gateway Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GML Competitors Multiples
Gateway Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Gateway Mining Ltd
ASX:GML
174.2m AUD 2 076.4 71.5 -130.5 -130.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.3 23.7 18.9 18.9
US
Newmont Corporation
NYSE:NEM
137.4B USD 6.3 19 11.5 14.6
AU
Greatland Gold PLC
ASX:GGP
185.3B AUD 97.3 276.3 101.4 113.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
148.4B CAD 10 30.7 11 14.4
CA
Barrick Gold Corp
TSX:ABX
118.7B CAD 5.8 23.8 7.4 9.4
CA
Barrick Mining Corp
F:ABR0
73.5B EUR 5.8 23.7 11.9 15.2
HK
Zijin Gold International Co Ltd
HKEX:2259
600.4B HKD 25.8 160 7 9.9
CA
Wheaton Precious Metals Corp
TSX:WPM
92B CAD 35.9 65.5 34.8 44.3
UK
Anglogold Ashanti PLC
F:HT3
48.1B EUR 5.5 22.2 16.7 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Gateway Mining Ltd
ASX:GML
Average EV/EBITDA: 145 432
Negative Multiple: -130.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.4
33%
0.2
CA
Barrick Mining Corp
F:ABR0
11.9
33%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
34.8
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
16.7
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Gateway Mining Ltd
ASX:GML
Average EV/EBIT: 166 893.2
Negative Multiple: -130.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
28%
0.7
US
Newmont Corporation
NYSE:NEM
14.6
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.4
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.4
43%
0.2
CA
Barrick Mining Corp
F:ABR0
15.2
43%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
9.9
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
44.3
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
16.7
61%
0.3