
GR Engineering Services Ltd
ASX:GNG

Intrinsic Value
The intrinsic value of one
GNG
stock under the Base Case scenario is
3.86
AUD.
Compared to the current market price of 3.1 AUD,
GR Engineering Services Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GR Engineering Services Ltd
Fundamental Analysis

GR Engineering Services’ heavy exposure to cyclical mining markets makes its project pipeline highly vulnerable to commodity price downturns, which could erode revenue if clients defer or cancel capital expenditures.
GR Engineering Services enjoys a robust track record of delivering turnkey solutions for mineral processing plants, strengthening its reputation and enabling the firm to secure repeat business despite fierce competition.

Revenue & Expenses Breakdown
GR Engineering Services Ltd
Balance Sheet Decomposition
GR Engineering Services Ltd
Current Assets | 180m |
Cash & Short-Term Investments | 111.8m |
Receivables | 64.9m |
Other Current Assets | 3.2m |
Non-Current Assets | 56.2m |
Long-Term Investments | 665.5k |
PP&E | 17.4m |
Intangibles | 28.5m |
Other Non-Current Assets | 9.6m |
Free Cash Flow Analysis
GR Engineering Services Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
GR Engineering Services Ltd
Revenue
|
508.9m
AUD
|
Cost of Revenue
|
-184.6m
AUD
|
Gross Profit
|
324.3m
AUD
|
Operating Expenses
|
-269.5m
AUD
|
Operating Income
|
54.8m
AUD
|
Other Expenses
|
-16.1m
AUD
|
Net Income
|
38.7m
AUD
|
GNG Profitability Score
Profitability Due Diligence
GR Engineering Services Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
GR Engineering Services Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
GNG Solvency Score
Solvency Due Diligence
GR Engineering Services Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
GR Engineering Services Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GNG Price Targets Summary
GR Engineering Services Ltd
According to Wall Street analysts, the average 1-year price target for
GNG
is 2.57 AUD
with a low forecast of 2.55 AUD and a high forecast of 2.65 AUD.
Dividends
Current shareholder yield for GNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GNG
stock under the Base Case scenario is
3.86
AUD.
Compared to the current market price of 3.1 AUD,
GR Engineering Services Ltd
is
Undervalued by 20%.