Gold Road Resources Ltd
ASX:GOR

Watchlist Manager
Gold Road Resources Ltd Logo
Gold Road Resources Ltd
ASX:GOR
Watchlist
Price: 3.365 AUD -0.44% Market Closed
Market Cap: 3.7B AUD

Relative Value

The Relative Value of one GOR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.365 AUD, Gold Road Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
37
Median 3Y
4.4
Median 5Y
4.4
Industry
1.8
Forward
4.6
vs History
31
vs Industry
11
Median 3Y
22.3
Median 5Y
22
Industry
16.1
Forward
13
vs History
15
vs Industry
14
Median 3Y
11.2
Median 5Y
10.7
Industry
9.6
vs History
31
vs Industry
9
Median 3Y
26.9
Median 5Y
29
Industry
16
vs History
19
vs Industry
26
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
vs History
7
vs Industry
36
Median 3Y
4.3
Median 5Y
4.3
Industry
2.2
Forward
4.5
vs History
14
vs Industry
26
Median 3Y
10.5
Median 5Y
10.5
Industry
7.3
vs History
33
vs Industry
13
Median 3Y
14.4
Median 5Y
14.4
Industry
10.4
Forward
7.1
vs History
33
vs Industry
15
Median 3Y
14.4
Median 5Y
14.4
Industry
13.2
Forward
8.8
vs History
15
vs Industry
16
Median 3Y
10.9
Median 5Y
10.7
Industry
11
vs History
11
vs Industry
8
Median 3Y
23
Median 5Y
20
Industry
14.6
vs History
12
vs Industry
27
Median 3Y
1.9
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

GOR Competitors Multiples
Gold Road Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Gold Road Resources Ltd
ASX:GOR
3.6B AUD 6.9 25.6 16.8 16.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
388.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
159.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
495.4B CNY 1.6 13.8 11.7 11.7
US
Newmont Corporation
NYSE:NEM
65.5B USD 3.3 12.9 7.3 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
85B CAD 7 26.3 11.6 16.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.3 66.7 39.7 53.4
CA
Barrick Gold Corp
TSX:ABX
50.1B CAD 2.8 15.8 5.5 7.6
CA
Franco-Nevada Corp
TSX:FNV
44.4B CAD 26.5 52.6 30 38.8
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Gold Road Resources Ltd
ASX:GOR
Average EV/EBITDA: 2 210.2
16.8
34%
0.5
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.7
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.6
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.7
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Gold Road Resources Ltd
ASX:GOR
Average EV/EBIT: 2 537.9
16.8
23%
0.7
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.7
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.5
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.8
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A