Gold Road Resources Ltd
ASX:GOR

Watchlist Manager
Gold Road Resources Ltd Logo
Gold Road Resources Ltd
ASX:GOR
Watchlist
Price: 3.37 AUD 0.3% Market Closed
Market Cap: 3.7B AUD

Relative Value

The Relative Value of one GOR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.37 AUD, Gold Road Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
37
Median 3Y
4.4
Median 5Y
4.4
Industry
1.8
Forward
4.6
vs History
31
vs Industry
11
Median 3Y
22.3
Median 5Y
20.8
Industry
16
Forward
13.1
vs History
15
vs Industry
14
Median 3Y
11.2
Median 5Y
10.7
Industry
9.3
vs History
31
vs Industry
9
Median 3Y
26.9
Median 5Y
28.2
Industry
15.6
vs History
19
vs Industry
26
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
vs History
7
vs Industry
36
Median 3Y
4.3
Median 5Y
4.3
Industry
2.1
Forward
4.5
vs History
17
vs Industry
26
Median 3Y
10.5
Median 5Y
10.5
Industry
7.2
vs History
34
vs Industry
13
Median 3Y
14.4
Median 5Y
14.4
Industry
10.2
Forward
7.1
vs History
34
vs Industry
15
Median 3Y
14.4
Median 5Y
14.4
Industry
13
Forward
8.8
vs History
15
vs Industry
16
Median 3Y
10.9
Median 5Y
10.7
Industry
10.5
vs History
11
vs Industry
8
Median 3Y
23
Median 5Y
19.7
Industry
13.9
vs History
12
vs Industry
27
Median 3Y
1.9
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

GOR Competitors Multiples
Gold Road Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Gold Road Resources Ltd
ASX:GOR
3.7B AUD 6.9 25.6 16.8 16.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 621.7 36 169.2 19 953.4 22 897.9
ZA
Gold Fields Ltd
JSE:GFI
399.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
167B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
480.8B CNY 1.6 13.4 11.4 11.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
85.1B CAD 7 26.3 11.7 16.5
US
Newmont Corporation
NYSE:NEM
61.9B USD 3.1 12.2 6.9 9.4
CA
Wheaton Precious Metals Corp
TSX:WPM
57.6B CAD 28.9 68.1 40.5 54.5
CA
Barrick Gold Corp
TSX:ABX
47.4B CAD 2.6 14.9 5.2 7.2
CA
Franco-Nevada Corp
TSX:FNV
46.7B CAD 27.9 55.3 31.7 40.9
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.5 8 6.2 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Gold Road Resources Ltd
ASX:GOR
Average EV/EBITDA: 2 231.5
16.8
34%
0.5
RU
P
Polyus PJSC
LSE:PLZL
19 953.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
9%
1.3
US
Newmont Corporation
NYSE:NEM
6.9
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40.5
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.2
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
31.7
17%
1.9
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Gold Road Resources Ltd
ASX:GOR
Average EV/EBIT: 2 562.4
16.8
23%
0.7
RU
P
Polyus PJSC
LSE:PLZL
22 897.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.4
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.5
12%
1.4
US
Newmont Corporation
NYSE:NEM
9.4
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
54.5
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.2
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
40.9
14%
2.9
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A