Gold Road Resources Ltd
ASX:GOR

Watchlist Manager
Gold Road Resources Ltd Logo
Gold Road Resources Ltd
ASX:GOR
Watchlist
Price: 3.265 AUD -0.15% Market Closed
Market Cap: 3.5B AUD

Intrinsic Value

The intrinsic value of one GOR stock under the Base Case scenario is 3.625 AUD. Compared to the current market price of 3.265 AUD, Gold Road Resources Ltd is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOR Intrinsic Value
3.625 AUD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare GOR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Gold Road’s heavy reliance on the Gruyere Gold Mine exposes it to single-asset risk. Any operational setbacks—such as unplanned maintenance or production shortfalls—would materially impact revenue and profitability.

Bull Theses

The Gruyere operation, with its relatively low all-in sustaining costs, provides Gold Road with a stable cash flow base less susceptible to short-term gold price volatility, supporting consistent returns to shareholders.

Show More Less
How do you feel about GOR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gold Road Resources Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gold Road Resources Ltd

Current Assets 217.7m
Cash & Short-Term Investments 166.3m
Receivables 5.5m
Other Current Assets 45.9m
Non-Current Assets 1.3B
Long-Term Investments 741.7m
PP&E 562.8m
Other Non-Current Assets 13.8m
Efficiency

Free Cash Flow Analysis
Gold Road Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gold Road Resources Ltd

Revenue
528m AUD
Cost of Revenue
-261.2m AUD
Gross Profit
266.8m AUD
Operating Expenses
-53.1m AUD
Operating Income
213.7m AUD
Other Expenses
-71m AUD
Net Income
142.7m AUD
Fundamental Scores

GOR Profitability Score
Profitability Due Diligence

Gold Road Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Net Margin
58/100
Profitability
Score

Gold Road Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

GOR Solvency Score
Solvency Due Diligence

Gold Road Resources Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
67/100
Solvency
Score

Gold Road Resources Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOR Price Targets Summary
Gold Road Resources Ltd

Wall Street analysts forecast GOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GOR is 3.298 AUD with a low forecast of 2.727 AUD and a high forecast of 3.728 AUD.

Lowest
Price Target
2.727 AUD
16% Downside
Average
Price Target
3.298 AUD
1% Upside
Highest
Price Target
3.728 AUD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GOR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GOR stock?

The intrinsic value of one GOR stock under the Base Case scenario is 3.625 AUD.

Is GOR stock undervalued or overvalued?

Compared to the current market price of 3.265 AUD, Gold Road Resources Ltd is Undervalued by 10%.

Back to Top