Geopacific Resources Ltd
ASX:GPR
Balance Sheet
Balance Sheet Decomposition
Geopacific Resources Ltd
Geopacific Resources Ltd
Balance Sheet
Geopacific Resources Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
3
|
4
|
13
|
11
|
7
|
3
|
38
|
35
|
67
|
6
|
2
|
2
|
|
| Cash |
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
35
|
67
|
6
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
13
|
11
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
4
|
4
|
13
|
14
|
12
|
4
|
40
|
37
|
70
|
8
|
4
|
4
|
|
| PP&E Net |
1
|
1
|
2
|
3
|
7
|
6
|
8
|
7
|
7
|
14
|
19
|
26
|
37
|
68
|
38
|
41
|
48
|
103
|
71
|
68
|
71
|
|
| PP&E Gross |
1
|
1
|
2
|
3
|
7
|
6
|
8
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
48
|
103
|
71
|
68
|
71
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
19
|
48
|
44
|
44
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
6
|
4
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
+36%
|
3
+175%
|
5
+40%
|
8
+68%
|
8
+4%
|
10
+28%
|
9
-10%
|
8
-13%
|
17
+116%
|
24
+37%
|
48
+104%
|
65
+34%
|
81
+25%
|
42
-48%
|
81
+91%
|
86
+6%
|
176
+106%
|
85
-52%
|
77
-10%
|
76
-1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
6
|
18
|
5
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
15
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
7
|
6
|
34
|
6
|
6
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
3
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
+73%
|
0
-42%
|
0
-23%
|
0
-55%
|
0
+56%
|
0
-64%
|
0
+40%
|
0
+300%
|
1
+96%
|
1
+53%
|
1
+30%
|
7
+527%
|
9
+33%
|
8
-9%
|
10
+22%
|
7
-28%
|
35
+385%
|
7
-81%
|
8
+14%
|
7
-11%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4
|
4
|
6
|
8
|
9
|
12
|
15
|
16
|
17
|
27
|
35
|
60
|
75
|
94
|
104
|
149
|
166
|
285
|
285
|
291
|
298
|
|
| Retained Earnings |
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
9
|
11
|
12
|
13
|
17
|
23
|
70
|
82
|
85
|
146
|
216
|
227
|
235
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
9
|
5
|
7
|
|
| Total Equity |
1
N/A
|
1
+18%
|
3
+310%
|
4
+46%
|
8
+73%
|
8
+4%
|
10
+30%
|
9
-10%
|
8
-16%
|
17
+117%
|
23
+37%
|
47
+107%
|
58
+22%
|
72
+24%
|
34
-53%
|
70
+108%
|
79
+11%
|
141
+80%
|
79
-44%
|
69
-12%
|
70
+1%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+36%
|
3
+175%
|
5
+40%
|
8
+68%
|
8
+4%
|
10
+28%
|
9
-10%
|
8
-13%
|
17
+116%
|
24
+37%
|
48
+104%
|
65
+34%
|
81
+25%
|
42
-48%
|
81
+91%
|
86
+6%
|
176
+106%
|
85
-52%
|
77
-10%
|
76
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
8
|
14
|
32
|
46
|
79
|
91
|
191
|
239
|
585
|
586
|
847
|
1 183
|
|