Geopacific Resources Ltd
ASX:GPR
Income Statement
Earnings Waterfall
Geopacific Resources Ltd
Revenue
|
15.1k
AUD
|
Operating Expenses
|
-9.2m
AUD
|
Operating Income
|
-9.2m
AUD
|
Other Expenses
|
-1.7m
AUD
|
Net Income
|
-10.9m
AUD
|
Income Statement
Geopacific Resources Ltd
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-14%
|
0
-50%
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
+250%
|
0
+7%
|
0
-33%
|
0
-20%
|
0
-38%
|
0
+300%
|
1
+210%
|
0
-24%
|
0
-85%
|
0
+15%
|
0
-37%
|
0
-60%
|
0
+153%
|
0
+146%
|
0
-16%
|
0
-54%
|
0
+33%
|
0
-37%
|
0
+134%
|
0
+161%
|
0
+16%
|
0
-3%
|
1
+88%
|
1
+165%
|
0
-99%
|
0
+216%
|
0
-53%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(11)
|
(9)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(3)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(4)
|
(6)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
1
|
|
Operating Income |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
+19%
|
(0)
-12%
|
(0)
+16%
|
(0)
-22%
|
(1)
-36%
|
(0)
+17%
|
(0)
+7%
|
(2)
-320%
|
(3)
-97%
|
(3)
+21%
|
(2)
+42%
|
(1)
+13%
|
(1)
+10%
|
(2)
-34%
|
(2)
-19%
|
(2)
-3%
|
(2)
+12%
|
(2)
-9%
|
(2)
-23%
|
(4)
-55%
|
(4)
-7%
|
(5)
-27%
|
(7)
-34%
|
(6)
+13%
|
(6)
-3%
|
(6)
0%
|
(6)
+5%
|
(7)
-19%
|
(6)
+10%
|
(6)
+9%
|
(11)
-92%
|
(9)
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(44)
|
(43)
|
(0)
|
(0)
|
2
|
2
|
(34)
|
(36)
|
(65)
|
(66)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(17)
|
(18)
|
(1)
|
(1)
|
(0)
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
+19%
|
(0)
-12%
|
(0)
+16%
|
(0)
-22%
|
(1)
-36%
|
(0)
+17%
|
(0)
+7%
|
(2)
-320%
|
(3)
-97%
|
(3)
+21%
|
(2)
+42%
|
(1)
+13%
|
(1)
+10%
|
(2)
-34%
|
(2)
-19%
|
(2)
-3%
|
(2)
+12%
|
(2)
-9%
|
(2)
-23%
|
(4)
-55%
|
(6)
-62%
|
(49)
-726%
|
(51)
-4%
|
(7)
+86%
|
(7)
+0%
|
(5)
+37%
|
(4)
+19%
|
(61)
-1 557%
|
(63)
-3%
|
(72)
-14%
|
(77)
-8%
|
(11)
+86%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(6)
|
(49)
|
(51)
|
(7)
|
(7)
|
(5)
|
(4)
|
(61)
|
(63)
|
(72)
|
(77)
|
(11)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
+19%
|
(0)
-12%
|
(0)
+16%
|
(0)
-22%
|
(1)
-36%
|
(0)
+17%
|
(0)
+7%
|
(2)
-320%
|
(3)
-97%
|
(3)
+21%
|
(2)
+42%
|
(1)
+13%
|
(1)
+10%
|
(2)
-34%
|
(2)
-19%
|
(2)
-3%
|
(2)
+12%
|
(4)
-134%
|
(5)
-11%
|
(4)
+13%
|
(6)
-61%
|
(54)
-729%
|
(55)
-3%
|
(7)
+87%
|
(7)
0%
|
(5)
+37%
|
(4)
+19%
|
(61)
-1 557%
|
(63)
-3%
|
(72)
-14%
|
(77)
-8%
|
(11)
+86%
|
|
EPS (Diluted) |
-1.39
N/A
|
-1.32
+5%
|
-1.24
+6%
|
-0.99
+20%
|
-0.9
+9%
|
-0.64
+29%
|
-0.56
+13%
|
-0.42
+25%
|
-0.33
+21%
|
-0.28
+15%
|
-1.17
-318%
|
-2.02
-73%
|
-1.52
+25%
|
-0.52
+66%
|
-0.23
+56%
|
-0.27
-17%
|
-0.17
+37%
|
-0.12
+29%
|
-0.06
+50%
|
-0.04
+33%
|
-0.11
-175%
|
-0.11
N/A
|
-0.06
+45%
|
-0.08
-33%
|
-0.62
-675%
|
-0.59
+5%
|
-0.06
+90%
|
-0.05
+17%
|
-0.02
+60%
|
-0.01
+50%
|
-0.12
-1 100%
|
-0.11
+8%
|
-0.13
-18%
|
-0.14
-8%
|
-0.01
+93%
|