
Grange Resources Ltd
ASX:GRR

Intrinsic Value
The intrinsic value of one
GRR
stock under the Base Case scenario is
1.3
AUD.
Compared to the current market price of 0.2 AUD,
Grange Resources Ltd
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Grange Resources Ltd
Fundamental Analysis
Want a deep‑dive on Grange Resources Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Grange Resources Ltd
Balance Sheet Decomposition
Grange Resources Ltd
Current Assets | 539.9m |
Cash & Short-Term Investments | 298m |
Receivables | 13.3m |
Other Current Assets | 228.6m |
Non-Current Assets | 761.4m |
Long-Term Investments | 1.4m |
PP&E | 749.8m |
Other Non-Current Assets | 10.2m |
Free Cash Flow Analysis
Grange Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Grange Resources Ltd
Revenue
|
520.8m
AUD
|
Cost of Revenue
|
-453.5m
AUD
|
Gross Profit
|
67.3m
AUD
|
Operating Expenses
|
-6.3m
AUD
|
Operating Income
|
61m
AUD
|
Other Expenses
|
-2.5m
AUD
|
Net Income
|
58.5m
AUD
|
GRR Profitability Score
Profitability Due Diligence
Grange Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Grange Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GRR Solvency Score
Solvency Due Diligence
Grange Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Grange Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRR Price Targets Summary
Grange Resources Ltd
Dividends
Current shareholder yield for GRR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRR
stock under the Base Case scenario is
1.3
AUD.
Compared to the current market price of 0.2 AUD,
Grange Resources Ltd
is
Undervalued by 85%.