Grange Resources Ltd
ASX:GRR

Watchlist Manager
Grange Resources Ltd Logo
Grange Resources Ltd
ASX:GRR
Watchlist
Price: 0.2 AUD 2.56% Market Closed
Market Cap: 231.5m AUD

Intrinsic Value

The intrinsic value of one GRR stock under the Base Case scenario is 1.3 AUD. Compared to the current market price of 0.2 AUD, Grange Resources Ltd is Undervalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRR Intrinsic Value
1.3 AUD
Undervaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grange Resources Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GRR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Grange Resources Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Grange Resources Ltd’s research
View All Researches
Grange Resources Ltd
ASX:GRR
AU
Metals & Mining
Market Cap
231.5m AUD
IPO
Mar 27, 1986
AU
Metals & Mining
Market Cap
231.5m AUD
IPO
Mar 27, 1986
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Grange Resources Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grange Resources Ltd

Current Assets 539.9m
Cash & Short-Term Investments 298m
Receivables 13.3m
Other Current Assets 228.6m
Non-Current Assets 761.4m
Long-Term Investments 1.4m
PP&E 749.8m
Other Non-Current Assets 10.2m
Efficiency

Free Cash Flow Analysis
Grange Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grange Resources Ltd

Revenue
520.8m AUD
Cost of Revenue
-453.5m AUD
Gross Profit
67.3m AUD
Operating Expenses
-6.3m AUD
Operating Income
61m AUD
Other Expenses
-2.5m AUD
Net Income
58.5m AUD
Fundamental Scores

GRR Profitability Score
Profitability Due Diligence

Grange Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
53/100
Profitability
Score

Grange Resources Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GRR Solvency Score
Solvency Due Diligence

Grange Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
64/100
Solvency
Score

Grange Resources Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRR Price Targets Summary
Grange Resources Ltd

There are no price targets for GRR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GRR stock?

The intrinsic value of one GRR stock under the Base Case scenario is 1.3 AUD.

Is GRR stock undervalued or overvalued?

Compared to the current market price of 0.2 AUD, Grange Resources Ltd is Undervalued by 85%.

Back to Top