Grange Resources Ltd banner

Grange Resources Ltd
ASX:GRR

Watchlist Manager
Grange Resources Ltd Logo
Grange Resources Ltd
ASX:GRR
Watchlist
Price: 0.2 AUD -2.44% Market Closed
Market Cap: AU$231.5m

Relative Value

The Relative Value of one GRR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.2 AUD, Grange Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRR Competitors Multiples
Grange Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Grange Resources Ltd
ASX:GRR
231.5m AUD 0.5 5 -0.8 -0.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
104.5B ZAR 1.5 7.2 3.5 3.5
BR
Vale SA
BOVESPA:VALE3
322.4B BRL 1.5 23.5 4.7 6
AU
Fortescue Metals Group Ltd
ASX:FMG
58.8B AUD 2.5 11.1 7.5 7.5
AU
Fortescue Ltd
XMUN:FVJ
35.8B EUR 2.6 11.3 7.6 7.6
LU
ArcelorMittal SA
AEX:MT
32.4B EUR 0.6 11.8 7.8 17
US
Nucor Corp
NYSE:NUE
36.8B USD 1.1 21.1 9.8 15.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.5 36.9 12.8 19.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 25.9 9.8 15.2
US
Steel Dynamics Inc
NASDAQ:STLD
24.3B USD 1.3 20.6 13.7 18.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
150.7B CNY 0.5 16 13.1 13.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Grange Resources Ltd
ASX:GRR
Average EV/EBITDA: 9
Negative Multiple: -0.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
11%
0.3
BR
Vale SA
BOVESPA:VALE3
4.7
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.5
12%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
7.6
12%
0.6
LU
ArcelorMittal SA
AEX:MT
7.8
25%
0.3
US
Nucor Corp
NYSE:NUE
9.8
15%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
9.8
28%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
13.7
22%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.1
60%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Grange Resources Ltd
ASX:GRR
Average EV/EBIT: 12.4
Negative Multiple: -0.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
0%
N/A
BR
Vale SA
BOVESPA:VALE3
6
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
7.5
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.6
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
17
38%
0.4
US
Nucor Corp
NYSE:NUE
15.3
19%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
19.7
31%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
32%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
18.9
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.1
23%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett