GreenX Metals Ltd
ASX:GRX
Income Statement
Earnings Waterfall
GreenX Metals Ltd
Income Statement
GreenX Metals Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
-23%
|
0
-18%
|
0
+8%
|
0
+19%
|
0
+1%
|
0
+29%
|
0
+12%
|
0
-25%
|
0
-28%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(9)
|
(5)
|
(5)
|
(5)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(8)
|
(5)
|
(4)
|
(4)
|
(6)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(6)
-38%
|
(8)
-34%
|
(10)
-27%
|
(12)
-22%
|
(8)
+28%
|
(5)
+46%
|
(5)
+0%
|
(5)
-8%
|
(6)
-28%
|
|
| Pre-Tax Income | |||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
5
|
5
|
9
|
5
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+28%
|
(3)
-196%
|
(4)
-41%
|
(3)
+15%
|
(4)
-13%
|
(4)
-16%
|
(5)
-11%
|
(5)
-2%
|
(6)
-30%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+28%
|
(3)
-196%
|
(4)
-41%
|
(3)
+15%
|
(4)
-13%
|
(4)
-16%
|
(5)
-11%
|
(5)
-2%
|
(6)
-30%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|