GreenX Metals Ltd banner

GreenX Metals Ltd
ASX:GRX

Watchlist Manager
GreenX Metals Ltd Logo
GreenX Metals Ltd
ASX:GRX
Watchlist
Price: 0.835 AUD -0.6% Market Closed
Market Cap: AU$259.5m

Multiples-Based Value

The Multiples-Based Value of one GRX stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.835 AUD, GreenX Metals Ltd is Overvalued by 99%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRX Multiples-Based Value
Base Case
0.01 AUD
Overvaluation 99%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRX Competitors Multiples
GreenX Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GreenX Metals Ltd
ASX:GRX
245m AUD 1 363.2 -20.4 -20 -20
ZA
Kumba Iron Ore Ltd
JSE:KIO
99.7B ZAR 1.4 6.8 3.4 3.4
BR
Vale SA
BOVESPA:VALE3
339.6B BRL 1.6 24.5 4.8 6.2
AU
Fortescue Metals Group Ltd
ASX:FMG
61.7B AUD 2.6 11.6 7.8 7.8
AU
Fortescue Ltd
XMUN:FVJ
36.7B EUR 2.7 11.6 7.8 7.8
LU
ArcelorMittal SA
AEX:MT
35.1B EUR 0.6 12.6 8.2 17.9
US
Nucor Corp
NYSE:NUE
38B USD 1.2 21.8 10.1 15.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 37.7 13 20.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 26.7 10 15.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.5B USD 1.4 21.5 14.2 19.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
139.8B CNY 0.4 14.8 12.2 12.2
P/E Multiple
Earnings Growth PEG
AU
GreenX Metals Ltd
ASX:GRX
Average P/E: 18.9
Negative Multiple: -20.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
6.8
-2%
N/A
BR
Vale SA
BOVESPA:VALE3
24.5
54%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
11.6
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
11.6
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
12.6
19%
0.7
US
Nucor Corp
NYSE:NUE
21.8
22%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
37.7
73%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
26.7
82%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
21.5
24%
0.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
25%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
GreenX Metals Ltd
ASX:GRX
Average EV/EBITDA: 9.2
Negative Multiple: -20
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.4
11%
0.3
BR
Vale SA
BOVESPA:VALE3
4.8
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
12%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
12%
0.7
LU
ArcelorMittal SA
AEX:MT
8.2
25%
0.3
US
Nucor Corp
NYSE:NUE
10.1
15%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10
28%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
14.2
22%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
12.2
60%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
GreenX Metals Ltd
ASX:GRX
Average EV/EBIT: 12.6
Negative Multiple: -20
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.4
-6%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
6%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
-6%
N/A
LU
ArcelorMittal SA
AEX:MT
17.9
37%
0.5
US
Nucor Corp
NYSE:NUE
15.8
21%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.1
31%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.6
32%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
19.6
26%
0.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
12.2
23%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett