Greenstone Resources Ltd
ASX:GSR

Watchlist Manager
Greenstone Resources Ltd Logo
Greenstone Resources Ltd
ASX:GSR
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: AU$15.1m

Relative Value

There is not enough data to reliably calculate the relative value of GSR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GSR Competitors Multiples
Greenstone Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Greenstone Resources Ltd
ASX:GSR
15m AUD 696.7 -9.9 -10 -10
AU
BHP Group Ltd
ASX:BHP
255.2B AUD 3.4 19.4 5.1 6.5
AU
Rio Tinto Ltd
ASX:RIO
247.2B AUD 3.2 16.5 5.9 8.5
UK
Rio Tinto PLC
LSE:RIO
111B GBP 2.7 14.2 11.4 16.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.5 21.6 0.6 0.7
CH
Glencore PLC
LSE:GLEN
63.6B GBP 0.3 -38.4 13.8 41.6
CN
CMOC Group Ltd
SSE:603993
525B CNY 2.6 26.7 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
65.6B USD 2.2 23.4 91.6 91.6
UK
Anglo American PLC
LSE:AAL
41B GBP 2.6 -13 13.7 24.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 20.9 6.1 8
P/E Multiple
Earnings Growth PEG
AU
Greenstone Resources Ltd
ASX:GSR
Average P/E: 23.4
Negative Multiple: -9.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.4
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.5
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.2
3%
4.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.6
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.7
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
23.4
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Greenstone Resources Ltd
ASX:GSR
Average EV/EBITDA: 18.4
Negative Multiple: -10
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
5.9
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.4
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.8
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
91.6
24%
3.8
UK
Anglo American PLC
LSE:AAL
13.7
4%
3.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Greenstone Resources Ltd
ASX:GSR
Average EV/EBIT: 24.4
Negative Multiple: -10
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
8.5
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
16.4
8%
2.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
41.6
29%
1.4
CN
CMOC Group Ltd
SSE:603993
15.1
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
91.6
19%
4.8
UK
Anglo American PLC
LSE:AAL
24.3
9%
2.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
8
N/A N/A