Gullewa Ltd
ASX:GUL
Cash Flow Statement
Cash Flow Statement
Gullewa Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(3)
|
(3)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-296%
|
(0)
+59%
|
(0)
+31%
|
(0)
-3%
|
(0)
-38%
|
(0)
+5%
|
0
N/A
|
1
+38%
|
(1)
N/A
|
(5)
-612%
|
(5)
+1%
|
(1)
+81%
|
(2)
-71%
|
(2)
-29%
|
(2)
+3%
|
(3)
-30%
|
(3)
-14%
|
(2)
+20%
|
(2)
+23%
|
(2)
-19%
|
(1)
+43%
|
(1)
+43%
|
(2)
-162%
|
(0)
+80%
|
1
N/A
|
(1)
N/A
|
(0)
+64%
|
(0)
+32%
|
0
N/A
|
1
+214%
|
1
+21%
|
1
-1%
|
1
+27%
|
2
+48%
|
2
+27%
|
3
+31%
|
3
+2%
|
2
-35%
|
1
-29%
|
1
-7%
|
1
+5%
|
2
+61%
|
2
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
1
|
1
|
15
|
15
|
(0)
|
0
|
(0)
|
1
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
3
|
3
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-90%
|
(0)
-47%
|
(1)
-82%
|
(1)
-29%
|
(0)
+32%
|
0
N/A
|
(0)
N/A
|
(0)
+9%
|
(0)
+69%
|
1
N/A
|
1
+26%
|
15
+1 254%
|
15
+0%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+74%
|
(3)
-2 450%
|
(3)
-2%
|
(1)
+61%
|
(2)
-120%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(1)
-140%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-92%
|
(0)
N/A
|
(0)
+16%
|
(2)
-555%
|
(3)
-19%
|
(1)
+67%
|
(0)
+46%
|
(2)
-310%
|
(3)
-51%
|
(3)
+5%
|
(1)
+59%
|
(1)
+6%
|
1
N/A
|
2
+135%
|
1
-37%
|
2
+52%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
6
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+156%
|
0
-51%
|
0
-30%
|
0
+86%
|
1
+231%
|
1
N/A
|
1
+31%
|
(0)
N/A
|
(1)
-314%
|
(1)
+32%
|
(1)
-19%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+283%
|
4
+182%
|
9
+138%
|
6
-31%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
1
+3 300%
|
(1)
N/A
|
(2)
-65%
|
0
N/A
|
1
N/A
|
1
+93%
|
0
-97%
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+5%
|
1
+1 744%
|
2
+46%
|
0
-74%
|
0
-71%
|
0
-2%
|
(1)
N/A
|
(1)
-39%
|
(1)
+17%
|
(1)
+31%
|
(0)
+59%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-203%
|
(1)
+25%
|
(1)
+32%
|
(0)
+92%
|
(0)
+80%
|
0
N/A
|
1
+2 660%
|
1
-19%
|
(1)
N/A
|
10
N/A
|
9
-1%
|
(1)
N/A
|
(1)
-32%
|
(2)
-90%
|
(2)
+29%
|
(4)
-118%
|
(2)
+54%
|
6
N/A
|
2
-62%
|
(3)
N/A
|
(2)
+43%
|
(1)
+43%
|
(2)
-57%
|
(1)
+3%
|
(1)
+27%
|
(1)
+10%
|
1
N/A
|
1
+38%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-30%
|
0
N/A
|
2
+528%
|
2
-18%
|
0
-76%
|
0
-24%
|
1
+158%
|
(1)
N/A
|
1
N/A
|
2
+150%
|
2
+27%
|
3
+36%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-259%
|
(0)
+60%
|
(0)
+30%
|
(0)
N/A
|
(1)
-313%
|
(1)
-2%
|
0
N/A
|
0
+50%
|
(1)
N/A
|
(5)
-554%
|
(5)
+2%
|
(1)
+81%
|
(2)
-71%
|
(2)
-52%
|
(3)
-13%
|
(5)
-72%
|
(6)
-26%
|
(5)
+20%
|
(4)
+12%
|
(4)
+9%
|
(2)
+51%
|
(1)
+46%
|
(2)
-132%
|
(1)
+78%
|
0
N/A
|
(1)
N/A
|
(1)
+56%
|
(0)
+67%
|
0
N/A
|
1
+245%
|
(1)
N/A
|
1
N/A
|
3
+236%
|
2
-42%
|
2
+25%
|
3
+32%
|
3
+0%
|
2
-34%
|
0
-89%
|
(1)
N/A
|
(0)
+92%
|
2
N/A
|
3
+27%
|
|