G

Gullewa Ltd
ASX:GUL

Watchlist Manager
Gullewa Ltd
ASX:GUL
Watchlist
Price: 0.099 AUD 3.13% Market Closed
Market Cap: 21.6m AUD

Relative Value

GUL doesn't have a meaningful market cap.

The Relative Value of one GUL stock under the Base Case scenario is 0.067 AUD. Compared to the current market price of 0.099 AUD, Gullewa Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUL Relative Value
Base Case
0.067 AUD
Overvaluation 33%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
54
Median 3Y
2.8
Median 5Y
3.3
Industry
2.1
vs History
19
vs Industry
27
Median 3Y
7.7
Median 5Y
8
Industry
19.3
vs History
31
vs Industry
28
Median 3Y
7.9
Median 5Y
6.9
Industry
11.2
vs History
44
vs Industry
23
Median 3Y
6.3
Median 5Y
6.2
Industry
18.5
vs History
34
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
2.2
vs History
19
vs Industry
59
Median 3Y
0.8
Median 5Y
1.1
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
17
vs Industry
30
Median 3Y
1.2
Median 5Y
1.9
Industry
12.6
vs History
17
vs Industry
28
Median 3Y
1.2
Median 5Y
1.9
Industry
15.2
vs History
6
vs Industry
28
Median 3Y
2
Median 5Y
2
Industry
12.6
vs History
19
vs Industry
21
Median 3Y
1.6
Median 5Y
2
Industry
16.9
vs History
28
vs Industry
65
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

GUL Competitors Multiples
Gullewa Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Gullewa Ltd
ASX:GUL
21.6m AUD 4.5 13.2 6.2 6.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 205.9 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.5 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.8 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.3 53.5 39.1 49.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
G
Gullewa Ltd
ASX:GUL
Average EV/EBITDA: 2 274.1
6.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
G
Gullewa Ltd
ASX:GUL
Average EV/EBIT: 2 610
6.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.8
28%
1.8