Hastings Technology Metals Ltd
ASX:HAS
Income Statement
Earnings Waterfall
Hastings Technology Metals Ltd
Income Statement
Hastings Technology Metals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
17
|
34
|
38
|
25
|
|
| Revenue |
0
N/A
|
1
+19%
|
1
+6%
|
0
-28%
|
1
+32%
|
0
-30%
|
0
-74%
|
0
+33%
|
0
+8%
|
0
-23%
|
0
-40%
|
0
+17%
|
0
+177%
|
0
+13%
|
0
-26%
|
0
+23%
|
0
-2%
|
0
-2%
|
0
+46%
|
0
+22%
|
0
-25%
|
0
-32%
|
0
+29%
|
0
-24%
|
0
-34%
|
0
+79%
|
0
+61%
|
2
+647%
|
7
+192%
|
8
+9%
|
6
-29%
|
5
-15%
|
2
-52%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(10)
|
(10)
|
(30)
|
(24)
|
(4)
|
(10)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
(30)
|
(23)
|
(13)
|
(19)
|
(7)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+18%
|
(1)
-357%
|
(1)
-55%
|
(2)
-139%
|
(4)
-59%
|
(2)
+53%
|
(2)
-28%
|
(2)
+11%
|
(2)
+7%
|
(2)
+14%
|
(1)
+22%
|
(1)
+36%
|
(1)
-19%
|
(1)
-25%
|
(1)
-7%
|
(2)
-17%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
-2%
|
(6)
-49%
|
(9)
-39%
|
(9)
-6%
|
(7)
+24%
|
(23)
-221%
|
(16)
+30%
|
2
N/A
|
(5)
N/A
|
(5)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
12
|
4
|
(32)
|
(37)
|
(25)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(141)
|
(187)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-71%
|
(1)
-210%
|
(1)
-20%
|
(3)
-178%
|
(4)
-26%
|
(2)
+45%
|
(2)
-12%
|
(2)
+4%
|
(2)
+14%
|
(2)
+3%
|
(1)
+31%
|
(1)
+36%
|
(1)
-19%
|
(1)
-25%
|
(1)
-7%
|
(2)
-17%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
0%
|
(6)
-49%
|
(9)
-40%
|
(9)
-6%
|
(14)
-44%
|
(11)
+22%
|
(15)
-38%
|
(33)
-129%
|
(184)
-453%
|
(222)
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(14)
|
(11)
|
(15)
|
(34)
|
(185)
|
(222)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-210%
|
(3)
-252%
|
(5)
-68%
|
(4)
+25%
|
(2)
+49%
|
(2)
-3%
|
(2)
+25%
|
(1)
+8%
|
(2)
-7%
|
(1)
+36%
|
(1)
+18%
|
(1)
-2%
|
(0)
+67%
|
(1)
-84%
|
(2)
-199%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
0%
|
(6)
-49%
|
(9)
-40%
|
(9)
-6%
|
(14)
-44%
|
(11)
+22%
|
(15)
-38%
|
(34)
-132%
|
(185)
-446%
|
(222)
-20%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.07
-250%
|
-0.1
-43%
|
-0.06
+40%
|
-0.02
+67%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.28
N/A
|
0
N/A
|
-0.06
N/A
|
0
N/A
|
-0.09
N/A
|
-0.01
+89%
|
-0.13
-1 200%
|
-0.11
+15%
|
-0.09
+18%
|
-0.08
+11%
|
-0.09
-12%
|
-0.11
-22%
|
-0.1
+9%
|
-0.13
-30%
|
-0.08
+38%
|
-0.11
-38%
|
-0.24
-118%
|
-1.02
-325%
|
-1.24
-22%
|
|