Hastings Technology Metals Ltd
ASX:HAS
Income Statement
Earnings Waterfall
Hastings Technology Metals Ltd
Revenue
|
7.8m
AUD
|
Operating Expenses
|
-24m
AUD
|
Operating Income
|
-16.1m
AUD
|
Other Expenses
|
1.6m
AUD
|
Net Income
|
-14.6m
AUD
|
Income Statement
Hastings Technology Metals Ltd
Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
1
+19%
|
1
+4%
|
0
-27%
|
1
+32%
|
0
-30%
|
0
-74%
|
0
+33%
|
0
+8%
|
0
-23%
|
0
-40%
|
0
+17%
|
0
+177%
|
0
+13%
|
0
-26%
|
0
+23%
|
0
-2%
|
0
-2%
|
0
+46%
|
0
+22%
|
0
-25%
|
0
-32%
|
0
+29%
|
0
-24%
|
0
-34%
|
0
+79%
|
0
+62%
|
2
+647%
|
7
+192%
|
8
+9%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(10)
|
(10)
|
(30)
|
(24)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
(30)
|
(23)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+22%
|
(1)
-357%
|
(1)
-55%
|
(3)
-202%
|
(4)
-26%
|
(2)
+45%
|
(2)
-12%
|
(2)
+4%
|
(2)
+14%
|
(2)
+14%
|
(1)
+22%
|
(1)
+36%
|
(1)
-19%
|
(1)
-25%
|
(1)
-7%
|
(2)
-17%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
-2%
|
(6)
-49%
|
(9)
-39%
|
(9)
-6%
|
(7)
+24%
|
(23)
-221%
|
(16)
+30%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
12
|
4
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-61%
|
(1)
-210%
|
(1)
-20%
|
(3)
-177%
|
(4)
-26%
|
(2)
+45%
|
(2)
-12%
|
(2)
+4%
|
(2)
+14%
|
(2)
+3%
|
(1)
+31%
|
(1)
+36%
|
(1)
-19%
|
(1)
-25%
|
(1)
-7%
|
(2)
-17%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
0%
|
(6)
-49%
|
(9)
-40%
|
(9)
-6%
|
(14)
-44%
|
(11)
+22%
|
(15)
-38%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(14)
|
(11)
|
(15)
|
|
Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-210%
|
(3)
-252%
|
(5)
-68%
|
(4)
+25%
|
(2)
+49%
|
(2)
-3%
|
(2)
+25%
|
(1)
+8%
|
(2)
-7%
|
(1)
+36%
|
(1)
+18%
|
(1)
-2%
|
(0)
+67%
|
(1)
-84%
|
(2)
-199%
|
(2)
-40%
|
(3)
-35%
|
(4)
-41%
|
(5)
-27%
|
(5)
-3%
|
(4)
+21%
|
(4)
0%
|
(6)
-49%
|
(9)
-40%
|
(9)
-6%
|
(14)
-44%
|
(11)
+22%
|
(15)
-38%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.07
-250%
|
-0.09
-29%
|
-0.06
+33%
|
-0.02
+67%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.28
N/A
|
0
N/A
|
-0.06
N/A
|
0
N/A
|
-0.09
N/A
|
-0.01
+89%
|
-0.13
-1 200%
|
-0.11
+15%
|
-0.09
+18%
|
-0.08
+11%
|
-0.09
-13%
|
-0.11
-22%
|
-0.1
+9%
|
-0.13
-30%
|
-0.08
+38%
|
-0.11
-38%
|