Havilah Resources Ltd
ASX:HAV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (21.7), the stock would be worth AU$-0.28 (146% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -47.7 | AU$0.61 |
0%
|
| Industry Average | 21.7 | AU$-0.28 |
-146%
|
| Country Average | 21 | AU$-0.27 |
-144%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Havilah Resources Ltd
ASX:HAV
|
216.6m AUD | -47.7 | 69.9 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
272.8B AUD | 21 | 19.3 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
271.8B AUD | 44.9 | 19.9 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
119.4B GBP | 40.1 | 15.8 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.7B GBP | -393.6 | 243.2 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.5T MXN | 21.2 | 17 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 66.7 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
410.6B CNY | 29.5 | 19.6 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
42.3B GBP | 30 | -15 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
47.1B USD | 23.9 | 15.9 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
41.9B ZAR | 10.6 | 32.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Havilah Resources Ltd
Glance View
Havilah Resources Ltd. engages in the exploration for gold, base metals, and other mineral deposits. The Company’s projects include Kalkaroo, Mutooroo, Grants, Maldorky and Prospect Hill Tin Projects. The Kalkaroo Project is located approximately 400 kilometers (kms) northeast of Adelaide and over 95kms northwest of the regional mining center of Broken Hill with its mining workforce. The Mutooroo Project is a lode-style sulphide copper and cobalt deposit, which is located approximately 60kms southwest of Broken Hill and over 16kms south of the transcontinental railway line and Barrier Highway. The Grants Project is located approximately 80 km west-southwest of Broken Hill and over 8-10 km south of the transcontinental railway line and Barrier Highway. The Maldorky Project is located approximately 90 km southwest of Broken Hill and over 26 km south of the transcontinental railway line and Barrier Highway. The Prospect Hill Tin Project is located on the northern margins of the Flinders Ranges.
