Hot Chili Ltd
ASX:HCH
Balance Sheet
Balance Sheet Decomposition
Hot Chili Ltd
Hot Chili Ltd
Balance Sheet
Hot Chili Ltd
| Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
4
|
17
|
11
|
13
|
7
|
0
|
2
|
4
|
1
|
6
|
4
|
24
|
3
|
34
|
5
|
|
| Cash |
1
|
7
|
4
|
17
|
11
|
13
|
7
|
0
|
2
|
4
|
1
|
6
|
4
|
24
|
3
|
34
|
5
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
7
|
4
|
17
|
11
|
22
|
7
|
0
|
3
|
4
|
1
|
6
|
4
|
24
|
3
|
34
|
8
|
|
| PP&E Net |
0
|
2
|
3
|
16
|
64
|
70
|
84
|
107
|
108
|
109
|
113
|
131
|
158
|
208
|
221
|
217
|
236
|
|
| PP&E Gross |
0
|
2
|
3
|
16
|
64
|
70
|
84
|
107
|
108
|
109
|
113
|
131
|
158
|
208
|
221
|
217
|
236
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
9
+878%
|
7
-23%
|
33
+385%
|
75
+126%
|
93
+24%
|
91
-1%
|
107
+17%
|
110
+3%
|
113
+2%
|
115
+2%
|
137
+20%
|
162
+18%
|
232
+43%
|
224
-3%
|
251
+12%
|
245
-2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
4
|
3
|
2
|
0
|
1
|
0
|
2
|
2
|
4
|
6
|
1
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
11
|
13
|
9
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
9
|
9
|
4
|
5
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
4
|
13
|
15
|
11
|
9
|
9
|
10
|
6
|
14
|
7
|
2
|
3
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1
+1 200%
|
0
-69%
|
4
+900%
|
13
+235%
|
15
+10%
|
31
+112%
|
32
+2%
|
32
+3%
|
34
+6%
|
29
-14%
|
33
+13%
|
26
-22%
|
21
-18%
|
23
+10%
|
27
+17%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
2
|
11
|
19
|
49
|
91
|
107
|
113
|
117
|
122
|
127
|
132
|
160
|
188
|
269
|
269
|
298
|
298
|
|
| Retained Earnings |
1
|
3
|
14
|
16
|
20
|
28
|
36
|
41
|
43
|
47
|
51
|
52
|
59
|
63
|
66
|
70
|
80
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
9
+988%
|
6
-37%
|
33
+493%
|
71
+117%
|
79
+12%
|
77
-3%
|
76
-1%
|
79
+4%
|
80
+2%
|
80
+0%
|
108
+34%
|
129
+19%
|
206
+60%
|
203
-1%
|
228
+12%
|
218
-4%
|
|
| Total Liabilities & Equity |
1
N/A
|
9
+878%
|
7
-23%
|
33
+385%
|
75
+126%
|
93
+24%
|
91
-1%
|
107
+17%
|
110
+3%
|
113
+2%
|
115
+2%
|
137
+20%
|
162
+18%
|
232
+43%
|
224
-3%
|
251
+12%
|
245
-2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
87
|
136
|
163
|
218
|
325
|
379
|
447
|
10
|
12
|
17
|
23
|
47
|
62
|
120
|
120
|
152
|
152
|
|