Hot Chili Ltd
ASX:HCH

Watchlist Manager
Hot Chili Ltd Logo
Hot Chili Ltd
ASX:HCH
Watchlist
Price: 1.19 AUD -3.64%
Market Cap: 211.1m AUD

Relative Value

The Relative Value of one HCH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.19 AUD, Hot Chili Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
11
Median 3Y
765.4
Median 5Y
1 511.5
Industry
2
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-31.3
Industry
18.8
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-32
Industry
10.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7.1
Industry
18.4
vs History
41
vs Industry
74
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
73
vs Industry
11
Median 3Y
709.9
Median 5Y
1 422.2
Industry
2.5
vs History
vs Industry
Median 3Y
-74.3
Median 5Y
-87.5
Industry
8.3
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-27.6
Industry
12.3
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-27.6
Industry
14.9
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-31.2
Industry
12.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.7
Industry
16.8
vs History
38
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

HCH Competitors Multiples
Hot Chili Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hot Chili Ltd
ASX:HCH
211.1m AUD 462 -19 -17.9 -17.9
US
Southern Copper Corp
NYSE:SCCO
114.9B USD 9.3 30.1 16.6 18.9
US
Freeport-McMoRan Inc
NYSE:FCX
68.2B USD 2.6 33.2 7.9 10.5
UK
Antofagasta PLC
LSE:ANTO
30.1B GBP 5.4 37 41.9 74.8
CA
First Quantum Minerals Ltd
TSX:FM
28.3B CAD 4.1 447.3 15 24.8
CN
Jiangxi Copper Co Ltd
SSE:600362
140.5B CNY 0.3 17.6 20.6 20.6
CA
Lundin Mining Corp
TSX:LUN
23.9B CAD 5.4 229.3 12.2 18.3
PL
KGHM Polska Miedz SA
WSE:KGH
50.7B PLN 1.4 19.8 8.6 13.4
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
67.3B CNY 0.4 36.4 14.3 14.3
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
DE
Aurubis AG
XETRA:NDA
5.1B EUR 0.3 8.3 5.1 6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hot Chili Ltd
ASX:HCH
Average EV/EBITDA: 17.2
Negative Multiple: -17.9
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
16.6
8%
2.1
US
Freeport-McMoRan Inc
NYSE:FCX
7.9
16%
0.5
UK
Antofagasta PLC
LSE:ANTO
41.9
22%
1.9
CA
First Quantum Minerals Ltd
TSX:FM
15
43%
0.3
CN
Jiangxi Copper Co Ltd
SSE:600362
20.6
13%
1.6
CA
Lundin Mining Corp
TSX:LUN
12.2
13%
0.9
PL
KGHM Polska Miedz SA
WSE:KGH
8.6
24%
0.4
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.3
N/A N/A
AU
OZ Minerals Ltd
ASX:OZL
30.1
55%
0.5
DE
A
Aurubis AG
XETRA:NDA
5.1
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hot Chili Ltd
ASX:HCH
Average EV/EBIT: 23.2
Negative Multiple: -17.9
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
18.9
11%
1.7
US
Freeport-McMoRan Inc
NYSE:FCX
10.5
21%
0.5
UK
Antofagasta PLC
LSE:ANTO
74.8
35%
2.1
CA
First Quantum Minerals Ltd
TSX:FM
24.8
51%
0.5
CN
Jiangxi Copper Co Ltd
SSE:600362
20.6
5%
4.1
CA
Lundin Mining Corp
TSX:LUN
18.3
25%
0.7
PL
KGHM Polska Miedz SA
WSE:KGH
13.4
26%
0.5
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.3
N/A N/A
AU
OZ Minerals Ltd
ASX:OZL
30.1
34%
0.9
DE
A
Aurubis AG
XETRA:NDA
6.6
-7%
N/A