Lundin Mining Corp
TSX:LUN

Watchlist Manager
Lundin Mining Corp Logo
Lundin Mining Corp
TSX:LUN
Watchlist
Price: 12.31 CAD -2.3% Market Closed
Market Cap: 10.6B CAD

Intrinsic Value

The intrinsic value of one LUN stock under the Base Case scenario is 12.83 CAD. Compared to the current market price of 12.31 CAD, Lundin Mining Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LUN Intrinsic Value
12.83 CAD
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lundin Mining Corp

LUN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LUN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Lundin Mining Corp
TSX:LUN
CA
Metals & Mining
Market Cap
10.6B CAD
IPO
Nov 1, 1994
CA
Metals & Mining
Market Cap
10.6B CAD
IPO
Nov 1, 1994
Price
CA$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Lundin Mining Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lundin Mining Corp

Current Assets 3.1B
Cash & Short-Term Investments 341.6m
Receivables 676.2m
Other Current Assets 2.1B
Non-Current Assets 8.3B
Long-Term Investments 9.8m
PP&E 7B
Intangibles 167.6m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Lundin Mining Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lundin Mining Corp

Revenue
3.4B USD
Cost of Revenue
-2.4B USD
Gross Profit
1B USD
Operating Expenses
-121m USD
Operating Income
918.8m USD
Other Expenses
-1B USD
Net Income
-93.1m USD
Fundamental Scores

LUN Profitability Score
Profitability Due Diligence

Lundin Mining Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
47/100
Profitability
Score

Lundin Mining Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

LUN Solvency Score
Solvency Due Diligence

Lundin Mining Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
48/100
Solvency
Score

Lundin Mining Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LUN Price Targets Summary
Lundin Mining Corp

Wall Street analysts forecast LUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LUN is 15.3 CAD with a low forecast of 11.72 CAD and a high forecast of 19.95 CAD.

Lowest
Price Target
11.72 CAD
5% Downside
Average
Price Target
15.3 CAD
24% Upside
Highest
Price Target
19.95 CAD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for LUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one LUN stock?

The intrinsic value of one LUN stock under the Base Case scenario is 12.83 CAD.

Is LUN stock undervalued or overvalued?

Compared to the current market price of 12.31 CAD, Lundin Mining Corp is Undervalued by 4%.

Back to Top