Highcom Ltd
ASX:HCL
Intrinsic Value
The intrinsic value of one HCL stock under the Base Case scenario is 0.75 AUD. Compared to the current market price of 0.18 AUD, Highcom Ltd is Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Highcom Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Highcom Ltd
Balance Sheet Decomposition
Highcom Ltd
Current Assets | 61.8m |
Cash & Short-Term Investments | 6.9m |
Receivables | 27.7m |
Other Current Assets | 27.2m |
Non-Current Assets | 14.4m |
PP&E | 11.2m |
Intangibles | 3.2m |
Other Non-Current Assets | 10k |
Free Cash Flow Analysis
Highcom Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Highcom Ltd
Revenue
|
57.1m
AUD
|
Cost of Revenue
|
-39.9m
AUD
|
Gross Profit
|
17.1m
AUD
|
Operating Expenses
|
-15.8m
AUD
|
Operating Income
|
1.3m
AUD
|
Other Expenses
|
1.3m
AUD
|
Net Income
|
2.7m
AUD
|
HCL Profitability Score
Profitability Due Diligence
Highcom Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Highcom Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
HCL Solvency Score
Solvency Due Diligence
Highcom Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Highcom Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCL Price Targets Summary
Highcom Ltd
According to Wall Street analysts, the average 1-year price target for HCL is 0.36 AUD with a low forecast of 0.35 AUD and a high forecast of 0.37 AUD.
Dividends
Current shareholder yield for HCL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HCL stock under the Base Case scenario is 0.75 AUD.
Compared to the current market price of 0.18 AUD, Highcom Ltd is Undervalued by 76%.