H

Highcom Ltd
ASX:HCL

Watchlist Manager
Highcom Ltd
ASX:HCL
Watchlist
Price: 0.275 AUD 1.85%
Market Cap: AU$28.2m

Relative Value

The Relative Value of one HCL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.275 AUD, Highcom Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HCL Competitors Multiples
Highcom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Highcom Ltd
ASX:HCL
28.2m AUD 0.6 -23.7 -7.7 -7.7
US
Raytheon Technologies Corp
NYSE:RTX
268.7B USD 3.1 40.6 23.1 34.8
US
RTX Corp
LSE:0R2N
260.6B USD 3 39.5 22.6 34
NL
Airbus SE
PAR:AIR
157.4B EUR 2.2 31.2 18.4 27.9
US
Boeing Co
NYSE:BA
184.4B USD 2.3 -18.1 -31.7 -24.5
FR
Safran SA
PAR:SAF
129.6B EUR 4.4 30 21.8 28.4
UK
Rolls-Royce Holdings PLC
LSE:RR
105.1B GBP 5.4 18.3 25 31.9
US
Lockheed Martin Corp
NYSE:LMT
136B USD 1.9 32.4 19.5 24.8
DE
Rheinmetall AG
XETRA:RHM
84.5B EUR 7.7 101 43.5 57.7
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
96.9B USD 2.4 24.1 19.8 26.9
P/E Multiple
Earnings Growth PEG
AU
H
Highcom Ltd
ASX:HCL
Average P/E: 37.8
Negative Multiple: -23.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.6
28%
1.4
US
RTX Corp
LSE:0R2N
39.5
28%
1.4
NL
Airbus SE
PAR:AIR
31.2
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.1 N/A N/A
FR
Safran SA
PAR:SAF
30
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
101
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
US
Northrop Grumman Corp
NYSE:NOC
24.1
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Highcom Ltd
ASX:HCL
Average EV/EBITDA: 23.4
Negative Multiple: -7.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.1
18%
1.3
US
RTX Corp
LSE:0R2N
22.6
18%
1.3
NL
Airbus SE
PAR:AIR
18.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.7 N/A N/A
FR
Safran SA
PAR:SAF
21.8
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.5
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.8
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Highcom Ltd
ASX:HCL
Average EV/EBIT: 31.8
Negative Multiple: -7.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.8
31%
1.1
US
RTX Corp
LSE:0R2N
34
31%
1.1
NL
Airbus SE
PAR:AIR
27.9
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.5 N/A N/A
FR
Safran SA
PAR:SAF
28.4
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.9
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.7
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.9
6%
4.5